|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.003000 EUR | 0.00% |
|
0.00% | -99.77% |
| 12-15 | AdCapital AG says sale of KTS Kunststoff Technik Schmölln in line with "Vision 2030" strategy | RE |
| 25-08-29 | AdCapital AG Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: AdCapital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 26.49 | 21.05 | 24.96 | 19.8 | 17.29 | 27.52 |
| Change | - | -20.53% | 18.54% | -20.67% | -12.68% | 59.2% |
| Enterprise Value (EV) 1 | 27.05 | 19.19 | 36.56 | 40.17 | 44.03 | 53.04 |
| Change | - | -29.04% | 90.47% | 9.89% | 9.62% | 20.46% |
| P/E | -8.61x | -8.56x | 14.1x | -1.69x | -6.99x | -5.41x |
| PBR | 0.48x | 0.4x | 0.44x | 0.44x | 0.41x | 0.76x |
| PEG | - | 0.4x | -0x | 0x | 0.1x | -0x |
| Capitalization / Revenue | 0.18x | 0.14x | 0.15x | 0.13x | 0.1x | 0.17x |
| EV / Revenue | 0.18x | 0.13x | 0.21x | 0.26x | 0.27x | 0.33x |
| EV / EBITDA | 4.21x | 2.03x | 3.57x | -7.83x | 6.35x | 15.8x |
| EV / EBIT | 20.8x | 4.35x | 6.5x | -4.39x | 15.1x | -91.8x |
| EV / FCF | 14.8x | 2.78x | -4.96x | -3.35x | 992x | 8.13x |
| FCF Yield | 6.74% | 35.9% | -20.1% | -29.8% | 0.1% | 12.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2206 | -0.1764 | 0.1271 | -0.8381 | -0.1774 | -0.3624 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 149.2 | 147.6 | 170.1 | 155.5 | 165.1 | 159 |
| EBITDA 1 | 6.428 | 9.436 | 10.24 | -5.133 | 6.936 | 3.363 |
| EBIT 1 | 1.3 | 4.408 | 5.626 | -9.148 | 2.921 | -0.578 |
| Net income 1 | -3.075 | -2.459 | 1.772 | -11.68 | -2.473 | -5.052 |
| Net Debt 1 | 0.557 | -1.86 | 11.6 | 20.37 | 26.75 | 25.52 |
| Reference price 2 | 1.900000 | 1.510000 | 1.790000 | 1.420000 | 1.240000 | 1.960000 |
| Nbr of stocks (in thousands) | 13,942 | 13,942 | 13,942 | 13,942 | 13,942 | 14,042 |
| Announcement Date | 6/17/20 | 4/9/21 | 5/24/22 | 4/7/23 | 5/1/24 | 5/14/25 |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 47.72K | ||
| 29.42x | 11.61x | 19.21x | 1.72% | 37.98B | ||
| 15.28x | 8.32x | 13.25x | 6.83% | 21.51B | ||
| 17.37x | 8.7x | 14.51x | 3.61% | 17.22B | ||
| 20.61x | 4.65x | 8.13x | 3.21% | 3.62B | ||
| 7.77x | 0.93x | 5.11x | 4.73% | 1.26B | ||
| 11.07x | 11.29x | 10.64x | 11.79% | 962M | ||
| 10.53x | 8.48x | 8.48x | 6.01% | 815M | ||
| Average | 16.01x | 7.71x | 11.33x | 5.41% | 10.42B | |
| Weighted average by Cap. | 22.18x | 9.66x | 15.81x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADC Stock
- Valuation AdCapital AG
Select your edition
All financial news and data tailored to specific country editions
















