Company Valuation: ADC Therapeutics SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,550 306.9 134.1 192.4 437.3 145.5 - -
Change - -80.2% -56.31% 43.49% 127.27% -66.72% - -
Enterprise Value (EV) 1,092 90.22 -20.12 192.4 437.3 145.5 145.5 145.5
Change - -91.74% -122.31% 1,056.12% 127.27% -66.72% 0% 0%
P/E -6.73x -1.93x -0.56x -1.23x -3.15x -1.54x -1.73x -4.46x
PBR 9.34x 3.49x - - - - - -
PEG - 0.1x -0x 0x 0.1x 0x 0.2x 0.1x
Capitalization / Revenue 45.7x 1.46x 1.93x 2.72x 5.37x 1.8x 1.43x 0.81x
EV / Revenue 0x 0x -0x 0x 0x 1.8x 1.43x 0.81x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -1.57x -2.28x 34.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3 -1.99 -2.94 -1.62 -1.12 -0.76 -0.6775 -0.2625
Distribution rate - - - - - - - -
Net sales 1 33.92 209.9 69.56 70.84 81.36 80.65 102 179.7
EBITDA -198.6 -71.98 - - - - - -
EBIT 1 -261.7 -123.6 -166 -130.7 -121.5 -92.62 -63.87 4.196
Net income 1 -230 -155.8 -240.1 -157.8 -142.6 -119.9 -117.8 -50.52
Net Debt -458.5 -216.7 -154.2 - - - - -
Reference price 2 20.200 3.840 1.660 1.990 3.530 1.170 1.170 1.170
Nbr of stocks (in thousands) 76,754 79,934 80,781 96,690 123,877 127,668 - -
Announcement Date 3/3/22 2/28/23 3/13/24 3/27/25 3/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.5x - - - 146M
20.59x7.25x14.66x1.42% 69.54B
36.89x9.62x29.41x0.04% 64.97B
30.69x6.58x17.2x-.--% 26.51B
-72.56x13.98x-67.43x-.--% 25.89B
-15.61x5.94x-7.46x-.--% 25.64B
58.27x21.67x43.95x0.26% 20.22B
27.27x5.11x16.98x-.--% 19.98B
1415.29x39.34x858.54x-.--% 15.69B
16.84x5x11.66x-.--% 13.49B
Average 151.62x 12.72x 101.95x 0.19% 28.21B
Weighted average by Cap. 93.99x 10.79x 57.82x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ADCT Stock
  4. Valuation ADC Therapeutics SA