Valuation Adavale Resources Limited

Stocks

Market Closed - Australian S.E. 22:38:35 2026-08-31 EDT			5-day change	1st Jan Change
0.0390 ^AUD	0.00%		-7.14%	-17.02%

06-10	Orpheus Uranium Limited entered into a binding agreement to acquire Marree Embayment Uranium Portfolio from Adavale Resources Limited for AUD 1 million.	CI
06-01	Adavale Resources Limited signed a Binding Tenement Sale Agreement to acquire an 49% minority stake in Calarie Project from Godolphin Resources Limited for approximately AUD 2.65 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.054	26.39	7.503	13.51	4.161	2.287
Change	-	1,184.64%	-71.56%	80.03%	-69.2%	-45.03%
Enterprise Value (EV) ¹	2.968	24.96	7.112	14.55	3.881	2.086
Change	-	740.98%	-71.51%	104.61%	-73.33%	-46.24%
P/E	-3.24x	-10.7x	-1.49x	-2.56x	-0.7x	-0.42x
PBR	-1.62x	26.4x	35.6x	-12.7x	14.4x	-59.5x
PEG	-	-0x	-0x	0.1x	0x	0x
Capitalization / Revenue	-	2,274,485,820x	-	-	40,149,180x	52,225,751x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-6.99x	-13.1x	-1.55x	-3.4x	-0.87x	-0.53x
EV / FCF	-18.5x	-23.6x	-2.45x	-4.75x	-1.18x	-0.98x
FCF Yield	-5.39%	-4.23%	-40.9%	-21.1%	-84.9%	-102%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.074	-0.172	-0.282	-0.2029	-0.114	-0.048
Distribution rate	-	-	-	-	-	-
Net sales	-	0.0116	-	-	0.1036	0.0438
EBITDA	-	-1.904	-4.558	-4.247	-4.421	-3.95
EBIT ¹	-0.4248	-1.907	-4.585	-4.275	-4.445	-3.971
Net income ¹	-0.535	-2.046	-4.67	-4.948	-4.701	-4.054
Net Debt ¹	0.9144	-1.423	-0.3914	1.043	-0.2803	-0.2008
Reference price ²	0.2400	1.8400	0.4200	0.5200	0.0800	0.0200
Nbr of stocks (in thousands)	8,560	14,341	17,866	25,977	52,013	114,364
Announcement Date	9/29/20	9/30/21	9/30/22	9/29/23	9/23/24	9/29/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADAVALE RESOURCES LIMITED	-	-	-	-	11.01M
BHP GROUP LIMITED	18.26x	4.32x	7.76x	3.18%	241B
RIO TINTO PLC	12.26x	3.02x	6.54x	4.8%	177B
GRUPO MÉXICO, S.A.B. DE C.V.	16.7x	4.7x	7.78x	2.97%	107B
GLENCORE PLC	13.12x	0.4x	6.5x	3.16%	94.72B
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.01x	6.7x	17.6x	-.--%	68.34B
ANGLO AMERICAN PLC	55.25x	3.39x	8.33x	1.1%	61.98B
TECK RESOURCES LIMITED	15.86x	3.22x	6.38x	0.57%	33.45B
FRESNILLO PLC	14.31x	4.66x	7.09x	4.05%	31.65B
HINDUSTAN ZINC LIMITED	13.47x	4.84x	8.54x	3.8%	26.53B
Average	20.69x	3.92x	8.50x	2.63%	84.21B
Weighted average by Cap.	19.26x	3.76x	8.15x	3.03%