Company Valuation: AdaptHealth Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,234 2,590 984.1 1,253 1,320 791.1 - -
Change - -19.93% -62% 27.33% 5.31% -40.05% - -
Enterprise Value (EV) 1 5,303 4,732 3,055 3,124 2,950 2,674 2,681 2,682
Change - -10.78% -35.43% 2.28% -5.59% -9.35% 0.27% 0.05%
P/E 36.5x 58.2x -1.44x 15.6x -19.2x -4.64x 879x 16.8x
PBR 1.59x 1.19x 0.67x 0.81x 0.88x 0.52x 0.49x 0.44x
PEG - -1.1x 0x -0x 0x -0x -9x 0x
Capitalization / Revenue 1.32x 0.87x 0.31x 0.38x 0.41x 0.27x 0.26x 0.25x
EV / Revenue 2.16x 1.59x 0.95x 0.96x 0.91x 0.93x 0.9x 0.86x
EV / EBITDA 9.37x 7.97x 4.55x 4.54x 4.78x 5.32x 4.89x 4.11x
EV / EBIT 17.2x 19.5x 10.6x 9.66x 12.6x 44x 27.3x 12.8x
EV / FCF 73.3x -270x 21.3x 13.3x 13.4x 30.5x 5.91x -
FCF Yield 1.36% -0.37% 4.69% 7.55% 7.44% 3.28% 16.9% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.67 0.33 -5.06 0.61 -0.52 -1.277 0.00675 0.3521
Distribution rate - - - - - - - -
Net sales 1 2,455 2,971 3,200 3,261 3,245 2,877 2,987 3,130
EBITDA 1 565.9 593.8 670.8 688.7 616.7 502.8 547.9 652.4
EBIT 1 307.9 242.6 288 323.3 234.8 60.75 98.31 209.6
Net income 1 156.2 69.32 -678.9 90.42 -70.79 -169.6 -3.899 73.15
Net Debt 1 2,069 2,142 2,071 1,871 1,630 1,883 1,890 1,891
Reference price 2 24.460 19.220 7.290 9.520 9.960 5.930 5.930 5.930
Nbr of stocks (in thousands) 132,215 134,732 134,991 131,620 132,489 133,409 - -
Announcement Date 2/24/22 2/27/23 2/27/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.64x0.93x5.32x-.--% 791M
34.7x4.1x15.76x2.47% 181B
23.76x4.66x16.26x1.17% 117B
20.26x3.52x12.6x2.99% 116B
30.71x2.97x11.98x2.32% 89.94B
18.1x0.21x13.1x0.72% 62.97B
31.43x7.87x20.24x1.26% 55.43B
38.95x3.6x12.25x2.13% 53.49B
38.62x9.59x26.82x-.--% 44.92B
40.64x3.29x12.25x0.53% 33.87B
Average 27.25x 4.07x 14.66x 1.36% 75.64B
Weighted average by Cap. 29.45x 4.17x 15.25x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AdaptHealth Corp.

Historical PBR trend

Valuation ratios - PBR - AdaptHealth Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AdaptHealth Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AdaptHealth Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - AdaptHealth Corp.
  1. Stock Market
  2. Stocks
  3. AHCO Stock
  4. Valuation AdaptHealth Corp.