|
Delayed
NSE India S.E.
05:31:25 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 188.94 INR | -1.18% |
|
+3.82% | +32.18% |
| 10-26 | Adani Power Limited, Q2 2027 Earnings Call, Oct 26, 2026 | |
| 10-23 | Adani Power Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: Adani Power Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 713,919 | 2,058,834 | 1,964,339 | 2,900,997 | 3,687,234 | - | - |
| Change | - | - | -4.59% | 47.68% | 27.1% | - | - |
| Enterprise Value (EV) 1 | 713,919 | 2,058,834 | 1,964,339 | 3,378,436 | 4,262,294 | 4,553,446 | 4,687,582 |
| Change | - | - | -4.59% | 71.99% | 26.16% | 6.83% | 2.95% |
| P/E | - | 10.3x | 15.8x | 22.7x | 27.1x | 24.5x | 22.2x |
| PBR | - | - | 3.49x | 4.47x | 4.68x | 3.97x | 3.39x |
| PEG | - | - | -0.4x | 9.41x | 4.21x | 2.3x | 2.2x |
| Capitalization / Revenue | 2.58x | - | 3.5x | 5.35x | 5.6x | 5x | 4.23x |
| EV / Revenue | 2.58x | - | 3.5x | 6.23x | 6.47x | 6.18x | 5.38x |
| EV / EBITDA | 7.27x | - | 9.22x | 17.1x | 17.8x | 16.1x | 13.6x |
| EV / EBIT | 10.7x | - | 11.6x | 22.2x | 22.5x | 20.3x | 17.4x |
| EV / FCF | 10.5x | - | 19.8x | -119x | -56.3x | -34x | -45.1x |
| FCF Yield | 9.52% | - | 5.06% | -0.84% | -1.78% | -2.94% | -2.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | 10.32 | 6.464 | 6.62 | 7.046 | 7.804 | 8.607 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 277,112 | - | 562,031 | 542,405 | 658,373 | 737,237 | 871,138 |
| EBITDA 1 | 98,142 | - | 213,054 | 198,061 | 239,182 | 283,227 | 344,418 |
| EBIT 1 | 66,966 | - | 169,966 | 152,416 | 189,455 | 223,869 | 269,234 |
| Net income 1 | 49,116 | 208,288 | 129,388 | 128,343 | 137,799 | 148,841 | 165,869 |
| Net Debt 1 | - | - | - | 477,440 | 575,060 | 866,213 | 1,000,349 |
| Reference price 2 | 37.02 | 106.76 | 101.86 | 150.43 | 191.20 | 191.20 | 191.20 |
| Nbr of stocks (in thousands) | 19,284,695 | 19,284,695 | 19,284,695 | 19,284,695 | 19,284,695 | - | - |
| Announcement Date | 5/5/22 | 5/1/24 | 4/30/25 | 4/29/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.14x | 6.47x | 17.82x | -.--% | 38.72B | |
| 13.87x | 6.59x | 13.74x | 3.21% | 33.78B | |
| 13.51x | 2.69x | 9.99x | 3.08% | 31.62B | |
| 24.49x | 7.98x | 13.09x | 1.72% | 30.68B | |
| 22.95x | 11.19x | 16.13x | 1.98% | 29.94B | |
| 78.05x | 19.12x | 22.33x | -.--% | 22.61B | |
| 17.77x | 5.14x | 9.04x | 3.1% | 19.51B | |
| 22.16x | 5.76x | 12.05x | -.--% | 16.71B | |
| Average | 27.49x | 8.12x | 14.28x | 1.64% | 27.95B | |
| Weighted average by Cap. | 26.24x | 7.90x | 14.48x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADANIPOWER Stock
- Valuation Adani Power Limited
Select your edition
All financial news and data tailored to specific country editions
