|
Market Closed -
Nasdaq
16:00:00 2026-09-04 EDT
|
Pre-market 07:01:08 | |||
| 9.750 USD | +0.52% |
|
9.695 | -0.56% |
| 08-19 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 08-12 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 876.3 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 32.93% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 876.3 | 876.3 | 876.3 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 32.93% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 7.38x | 8.45x | 9.94x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.96x | 0.95x | 0.99x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.4x | -0.7x | -0.7x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 4.24x | 3.82x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.24x | 3.82x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.1 | 1.104 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 11.3% | 11.3% | 12.3% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.321 | 1.154 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 83.2% | 95.7% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 206.5 | 229.6 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.3 | 106.5 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 9.750 | 9.750 | 9.750 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.38x | - | - | 11.28% | 876M | |
| 7.66x | 66.35x | 18.03x | 12.91% | 17.19B | |
| 10.2x | 73.94x | 52.99x | 13.52% | 12.63B | |
| 21.22x | 10.49x | 14.2x | 11.94% | 5.95B | |
| 11.01x | - | - | 9.92% | 5.63B | |
| 11.17x | - | - | 15.81% | 3.19B | |
| -91.61x | 49.99x | - | 12.82% | 2.42B | |
| 9.25x | - | - | 17.61% | 2.31B | |
| 6.38x | - | - | 11.58% | 1.74B | |
| 7.12x | - | - | 19.24% | 1.31B | |
| Average | -0.02x | 50.20x | 28.40x | 13.66% | 5.32B | |
| Weighted average by Cap. | 5.84x | 59.12x | 29.73x | 13.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
