|
End-of-day quote
Shenzhen S.E.
2026-10-21
|
5-day change | 1st Jan Change | ||
| 5.140 CNY | -0.39% |
|
-5.17% | -6.20% |
| 10-01 | ADAMA Ltd. Launches Botanical Fungicide Actavan® in Australia and New Zealand | CI |
| 09-29 | ADAMA Ltd. Launches Rexaro® In India And Plans Launch In Ghana | CI |
Company Valuation: ADAMA Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,846 | 20,233 | 15,429 | 14,930 | 12,263 | 11,546 | - |
| Change | - | 7.36% | -23.74% | -3.23% | -17.87% | -5.84% | - |
| Enterprise Value (EV) | 19,197 | 25,210 | 21,465 | 20,446 | 20,819 | 11,546 | 11,546 |
| Change | - | 31.33% | -14.86% | -4.75% | 1.82% | -44.54% | 0% |
| P/E | 125x | 34.6x | -10.1x | -5.36x | -12.2x | 19x | 15.6x |
| PBR | 0.93x | 0.85x | 0.69x | 0.82x | 0.73x | 0.66x | 0.63x |
| PEG | - | 0x | 0x | -0.1x | 0.2x | -0x | 0.7x |
| Capitalization / Revenue | 0.61x | 0.54x | 0.47x | 0.51x | 0.42x | 0.38x | 0.35x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.38x | 0.35x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.29x | 2.19x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 17.5x | 14.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.008 | 0.027 | - | - | - | 0.01 | 0.03 |
| Rate of return | 0.09% | 0.3% | - | - | - | 0.19% | 0.58% |
| EPS 2 | 0.0676 | 0.2616 | -0.6893 | -1.246 | -0.4488 | 0.27 | 0.33 |
| Distribution rate | 11.8% | 10.3% | - | - | - | 3.7% | 9.09% |
| Net sales 1 | 31,039 | 37,382 | 32,779 | 29,488 | 28,945 | 30,654 | 32,916 |
| EBITDA 1 | 4,328 | 4,940 | 2,844 | 3,340 | 4,193 | 5,050 | 5,261 |
| EBIT 1 | 1,876 | 2,575 | 411 | 3,333 | 481 | 660 | 808 |
| Net income 1 | 157 | 609 | -1,606 | -2,903 | -1,046 | 627 | 767 |
| Net Debt | 350.6 | 4,977 | 6,036 | 5,515 | 8,556 | - | - |
| Reference price 2 | 8.440 | 9.050 | 6.940 | 6.680 | 5.480 | 5.140 | 5.140 |
| Nbr of stocks (in thousands) | 2,329,812 | 2,329,812 | 2,329,812 | 2,329,812 | 2,329,812 | 2,329,812 | - |
| Announcement Date | 3/30/22 | 3/20/23 | 3/26/24 | 3/13/25 | 3/27/26 | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.11x | - | - | 0.19% | 1.74B | |
| 14.81x | 1.55x | 6.87x | 3.18% | 32.99B | |
| 10.28x | 3.25x | 5.59x | 3.5% | 18.33B | |
| 7.7x | 2.22x | 4.7x | 1.82% | 17.85B | |
| 15.1x | 3.43x | 9.4x | 6.51% | 13.93B | |
| 7.46x | 0.8x | 4.16x | 6.65% | 10.89B | |
| 15.72x | 1.02x | 4.93x | - | 8.61B | |
| Average | 12.88x | 2.05x | 5.94x | 3.64% | 14.91B | |
| Weighted average by Cap. | 12.22x | 2.10x | 6.16x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000553 Stock
- Valuation ADAMA Ltd.
Select your edition
All financial news and data tailored to specific country editions
