|
Market Closed -
Saudi Arabian S.E.
08:35:39 2026-11-10 EST
|
5-day change | 1st Jan Change | ||
| 165.70 SAR | +2.35% |
|
+9.37% | -8.86% |
| 08:30am | Arqaam Capital Cuts Acwa Power's PT, Keeps at Sell | MT |
| 08:15am | Mideast stocks-Gulf stocks close higher as Trump dials back Iran strike talk | RE |
Company Valuation: ACWA Power Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,412 | 111,127 | 187,893 | 293,944 | 139,300 | 126,964 | - | - |
| Change | - | 80.95% | 69.08% | 56.44% | -52.61% | -8.86% | - | - |
| Enterprise Value (EV) 1 | 81,836 | 129,283 | 209,487 | 317,306 | 162,816 | 154,838 | 168,204 | 178,662 |
| Change | - | 57.98% | 62.04% | 51.47% | -48.69% | -4.9% | 8.63% | 6.22% |
| P/E | 80.9x | 72x | 113x | 167x | 73.6x | 61.9x | 42.5x | 33.5x |
| PBR | 4.55x | 5.96x | 9.81x | 13.5x | 4.7x | 4.38x | 3.83x | 3.48x |
| PEG | - | 1x | 14.9x | 28.12x | 25.23x | 7.44x | 0.9x | 1.2x |
| Capitalization / Revenue | 11.5x | 21.1x | 30.8x | 46.7x | 18.8x | 14.5x | 12.2x | 9.93x |
| EV / Revenue | 15.3x | 24.5x | 34.4x | 50.4x | 22x | 17.7x | 16.1x | 14x |
| EV / EBITDA | 29.1x | 42x | 60.8x | 90.5x | 38.7x | 35.3x | 27.1x | 23.1x |
| EV / EBIT | 37.3x | 49.5x | 70.2x | 106x | 45.3x | 42.1x | 30.7x | 26.3x |
| EV / FCF | 44.7x | 95.9x | -621x | -352x | 1,434x | 61.9x | -127x | 119x |
| FCF Yield | 2.24% | 1.04% | -0.16% | -0.28% | 0.07% | 1.62% | -0.79% | 0.84% |
| Dividend per Share 2 | 0.7685 | 0.8283 | 0.4491 | 0.45 | - | 0.6786 | 0.8779 | 0.9427 |
| Rate of return | 0.92% | 0.55% | 0.18% | 0.11% | - | 0.41% | 0.53% | 0.57% |
| EPS 2 | 1.036 | 2.106 | 2.265 | 2.4 | 2.47 | 2.676 | 3.894 | 4.941 |
| Distribution rate | 74.2% | 39.3% | 19.8% | 18.8% | - | 25.4% | 22.5% | 19.1% |
| Net sales 1 | 5,361 | 5,276 | 6,095 | 6,297 | 7,414 | 8,769 | 10,440 | 12,791 |
| EBITDA 1 | 2,814 | 3,079 | 3,447 | 3,506 | 4,208 | 4,392 | 6,208 | 7,738 |
| EBIT 1 | 2,193 | 2,614 | 2,984 | 2,983 | 3,594 | 3,676 | 5,484 | 6,806 |
| Net income 1 | 758.8 | 1,540 | 1,662 | 1,757 | 1,852 | 2,027 | 2,964 | 3,757 |
| Net Debt 1 | 20,424 | 18,156 | 21,594 | 23,362 | 23,516 | 27,875 | 41,240 | 51,698 |
| Reference price 2 | 83.83 | 151.70 | 256.49 | 401.40 | 181.80 | 165.70 | 165.70 | 165.70 |
| Nbr of stocks (in thousands) | 732,562 | 732,562 | 732,562 | 732,297 | 766,225 | 766,225 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/29/24 | 2/25/25 | 3/3/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.51x | 17.32x | 34.59x | 0.42% | 33.05B | |
| 13.98x | 6.03x | 12.61x | 3.97% | 84.66B | |
| 12.62x | 1.45x | 7.43x | 5.77% | 67.38B | |
| 17.47x | 1.21x | 9.99x | 3.08% | 56.1B | |
| 14.9x | 6.06x | 13.96x | 3.35% | 51.53B | |
| 19.56x | 2.71x | 9.03x | 2.24% | 46.65B | |
| 16.39x | 4.97x | 9.56x | 4.52% | 37.16B | |
| 17.9x | 4.93x | 12.84x | 3.55% | 37.4B | |
| 21.13x | 5.8x | 13.14x | 2.65% | 31.58B | |
| 13.48x | 1.98x | 7.25x | 6.09% | 30.98B | |
| Average | 20.79x | 5.25x | 13.04x | 3.56% | 48B | |
| Weighted average by Cap. | 19.01x | 4.83x | 12.36x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2082 Stock
- Valuation ACWA Power Company
Select your edition
All financial news and data tailored to specific country editions
