|
Market Closed -
Saudi Arabian S.E.
08:45:03 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 192.40 SAR | +2.01% |
|
+4.11% | +5.83% |
| 08-24 | Mideast stocks-Gulf bourses rise as Saudi index gains for fifth session | RE |
| 08-24 | MIDEAST - Factors to watch - August 24 | RE |
Company Valuation: ACWA Power Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,412 | 111,127 | 187,893 | 293,944 | 139,300 | 147,422 | - | - |
| Change | - | 80.95% | 69.08% | 56.44% | -52.61% | 5.83% | - | - |
| Enterprise Value (EV) 1 | 81,836 | 129,283 | 209,487 | 317,306 | 162,816 | 175,300 | 188,925 | 198,594 |
| Change | - | 57.98% | 62.04% | 51.47% | -48.69% | 7.67% | 7.77% | 5.12% |
| P/E | 80.9x | 72x | 113x | 167x | 73.6x | 64.3x | 44.5x | 36.2x |
| PBR | 4.55x | 5.96x | 9.81x | 13.5x | 4.7x | 4.53x | 4.19x | 3.85x |
| PEG | - | 1x | 14.9x | 28.12x | 25.23x | 3x | 1x | 1.6x |
| Capitalization / Revenue | 11.5x | 21.1x | 30.8x | 46.7x | 18.8x | 17.4x | 13.8x | 11.4x |
| EV / Revenue | 15.3x | 24.5x | 34.4x | 50.4x | 22x | 20.7x | 17.6x | 15.4x |
| EV / EBITDA | 29.1x | 42x | 60.8x | 90.5x | 38.7x | 35x | 28.2x | 24.6x |
| EV / EBIT | 37.3x | 49.5x | 70.2x | 106x | 45.3x | 42.5x | 32.3x | 28.5x |
| EV / FCF | 44.7x | 95.9x | -621x | -352x | 1,434x | -33x | -196x | 114x |
| FCF Yield | 2.24% | 1.04% | -0.16% | -0.28% | 0.07% | -3.03% | -0.51% | 0.88% |
| Dividend per Share 2 | 0.7685 | 0.8283 | 0.4491 | 0.45 | - | 0.6756 | 1.039 | 1.229 |
| Rate of return | 0.92% | 0.55% | 0.18% | 0.11% | - | 0.35% | 0.54% | 0.64% |
| EPS 2 | 1.036 | 2.106 | 2.265 | 2.4 | 2.47 | 2.992 | 4.325 | 5.316 |
| Distribution rate | 74.2% | 39.3% | 19.8% | 18.8% | - | 22.6% | 24% | 23.1% |
| Net sales 1 | 5,361 | 5,276 | 6,095 | 6,297 | 7,414 | 8,484 | 10,721 | 12,896 |
| EBITDA 1 | 2,814 | 3,079 | 3,447 | 3,506 | 4,208 | 5,003 | 6,699 | 8,066 |
| EBIT 1 | 2,193 | 2,614 | 2,984 | 2,983 | 3,594 | 4,123 | 5,843 | 6,968 |
| Net income 1 | 758.8 | 1,540 | 1,662 | 1,757 | 1,852 | 2,275 | 3,289 | 4,037 |
| Net Debt 1 | 20,424 | 18,156 | 21,594 | 23,362 | 23,516 | 27,878 | 41,503 | 51,172 |
| Reference price 2 | 83.83 | 151.70 | 256.49 | 401.40 | 181.80 | 192.40 | 192.40 | 192.40 |
| Nbr of stocks (in thousands) | 732,562 | 732,562 | 732,562 | 732,297 | 766,225 | 766,225 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/29/24 | 2/25/25 | 3/3/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.03x | 20.32x | 34.45x | 0.36% | 39.26B | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.42B | |
| 13.08x | 5.55x | 11.97x | 4.23% | 79.39B | |
| 13.27x | 1.49x | 7.75x | 5.56% | 71.31B | |
| 16.47x | 6.4x | 13.75x | 3.18% | 55.3B | |
| 15.8x | 1.09x | 9.1x | 3.39% | 53.19B | |
| 19.63x | 2.77x | 9.07x | 2.3% | 47.45B | |
| 15.96x | 4.98x | 9.63x | 4.64% | 36.61B | |
| 17.25x | 4.82x | 12.64x | 3.67% | 36.65B | |
| 19.66x | 5.62x | 12.8x | 2.84% | 29.67B | |
| Average | 23.12x | 5.94x | 13.82x | 3.18% | 53.02B | |
| Weighted average by Cap. | 22.56x | 5.52x | 13.42x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2082 Stock
- Valuation ACWA Power Company
Select your edition
All financial news and data tailored to specific country editions
