Valuation Active Clothing Co Limited

Stocks

Market Closed - Bombay S.E. 06:27:01 2026-08-12 EDT			5-day change	1st Jan Change
107.20 ^INR	-5.26%		-7.43%	+2.44%

05-25	Active Clothing Co Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
05-12	Active Clothing Co Limited Approves Opening Of Retail Outlets Under Brand Name NUEMO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	166	248.2	395.6	656.9	1,780	1,674
Change	-	49.53%	59.37%	66.08%	170.96%	-5.97%
Enterprise Value (EV) ¹	778.7	782.3	955.4	1,445	2,636	2,852
Change	-	0.47%	22.13%	51.29%	82.36%	8.22%
P/E	19.5x	451x	76.1x	29.1x	36.7x	19.8x
PBR	0.27x	0.4x	0.64x	1.02x	2.57x	2.16x
PEG	-	-4.8x	0x	0x	0x	0.3x
Capitalization / Revenue	0.11x	0.34x	0.34x	0.33x	0.84x	0.57x
EV / Revenue	0.53x	1.07x	0.83x	0.72x	1.24x	0.96x
EV / EBITDA	5.92x	7.5x	10.3x	6.92x	9.85x	7.56x
EV / EBIT	8.79x	11.8x	16.2x	8.33x	13.5x	9.31x
EV / FCF	231x	-	-33.5x	-8.19x	-9.36x	-9.11x
FCF Yield	0.43%	-	-2.99%	-12.2%	-10.7%	-11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.55	0.0355	0.3352	1.457	3.13	5.446
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,480	731.4	1,151	2,005	2,123	2,962
EBITDA ¹	131.6	104.3	93.05	208.8	267.6	377.5
EBIT ¹	88.56	66.49	59.09	173.4	194.9	306.2
Net income ¹	8.581	0.5509	5.2	22.6	48.62	84.48
Net Debt ¹	612.7	534.1	559.8	788.5	855.7	1,179
Reference price ²	10.70	16.00	25.50	42.35	114.75	107.90
Nbr of stocks (in thousands)	15,512	15,512	15,512	15,512	15,512	15,512
Announcement Date	9/5/20	9/2/21	9/3/22	8/29/23	8/25/24	8/27/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACTIVE CLOTHING CO LIMITED	-	-	-	-	18.4M
SHENZHOU INTERNATIONAL GROUP HOLDINGS LIMITED	10.95x	1.68x	7.17x	5.97%	8.31B
LUX INDUSTRIES LIMITED	37.84x	-	-	0.24%	394M
HANSAE CO., LTD.	6.9x	0.34x	5.03x	6.46%	254M
Average	18.57x	1.01x	6.10x	4.22%	2.24B
Weighted average by Cap.	12.02x	1.64x	7.11x	5.74%