Company Valuation: Active Biotech AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 275.5 254.8 165.1 115.9 121.3 118.8 - -
Change - -7.51% -35.2% -29.8% 4.6% -2.07% - -
Enterprise Value (EV) 223.1 254.8 128.9 88.53 121.3 118.8 118.8 118.8
Change - 14.2% -49.4% -31.34% 36.97% -2.07% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -7.24x
EV / Revenue - - - - - - - -7.24x
EV / EBITDA -0x -0x -0x -0x -0x -3.41x 7.15x 2.37x
EV / EBIT -0x -0x -0x -0x -0x -3.58x 6.52x 2.29x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -16.4
EBITDA 1 -48.5 -56.4 -44.8 -38.2 -36 -34.8 16.6 50.2
EBIT 1 -49.8 -57.9 -46.5 -39.8 -37.6 -33.2 18.2 51.8
Net income 1 -49.8 -58.4 -45.8 -39.4 -37.32 -33.2 18.2 51.8
Net Debt -52.37 - -36.2 -27.4 - - - -
Reference price 2 126.400 96.200 45.650 10.880 4.600 4.505 4.505 4.505
Nbr of stocks (in thousands) 2,180 2,649 3,617 10,655 26,361 26,361 - -
Announcement Date 3/25/22 2/9/23 2/8/24 2/13/25 4/1/26 - - -
1SEK in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.07x7.08x14.22x1.48% 68.24B
32.07x9.28x44.74x0.04% 62.23B
-77.91x15.04x-72.53x-.--% 27.8B
28.78x6.1x15.83x-.--% 24.86B
-14.55x5.23x-6.58x-.--% 24.22B
26.34x4.96x16.5x-.--% 19.36B
49.79x18.37x37.27x0.3% 17.28B
1249.7x36.02x786.01x-.--% 14.46B
17.74x5.28x12.34x-.--% 14.23B
Average 148.00x 11.93x 94.20x 0.2% 30.3B
Weighted average by Cap. 77.96x 10.15x 53.10x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ACTI Stock
  4. ACTI Stock
  5. Valuation Active Biotech AB
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!