Company Valuation: Actinium Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132.4 271.4 139.3 39.31 42.43 47.79 - -
Change - 104.97% -48.69% -71.77% 7.94% 12.64% - -
Enterprise Value (EV) 132.4 271.4 62.58 39.31 42.43 47.79 47.79 47.79
Change - 104.97% -76.94% -37.19% 7.94% 12.64% 0% 0%
P/E -5.01x -7.77x -2.78x -0.99x -1.25x 8.6x -2.27x -3.92x
PBR 1.81x - 3.72x - - - - -
PEG - -0.5x -0.1x 0x 0.1x -0x 0x 0.1x
Capitalization / Revenue 116x 263x 1,719x - 471x 2.73x - 2.74x
EV / Revenue 0x 0x 0x - 0x 2.73x - 2.74x
EV / EBITDA -0x -0x -0x -0x -0x 19.9x -1.29x -1.16x
EV / EBIT -0x -0x -0x -0x -0x 9.19x -1.43x -2.13x
EV / FCF -0x 0x -0x -0x - 2.21x -1.77x -1.97x
FCF Yield -15.9% 3.05% -34.1% -84.2% - 45.2% -56.5% -50.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.2 -1.37 -1.83 -1.27 -1.09 0.1767 -0.67 -0.3875
Distribution rate - - - - - - - -
Net sales 1 1.144 1.03 0.081 - 0.09 17.5 - 17.46
EBITDA 1 -24.44 -33.4 -51.13 -41.31 -35.43 2.4 -37.1 -41.1
EBIT 1 -24.96 -34.1 -51.92 -42.12 -36.25 5.201 -33.35 -22.45
Net income 1 -24.77 -33.02 -48.82 -38.24 -33.89 5.912 -30.95 -19.95
Net Debt - - -76.68 - - - - -
Reference price 2 6.010 10.650 5.080 1.260 1.360 1.520 1.520 1.520
Nbr of stocks (in thousands) 22,031 25,483 27,413 31,196 31,196 31,441 - -
Announcement Date 3/25/22 3/31/23 3/29/24 3/31/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.06x - - - 43.39M
18.38x6.48x12.88x1.62% 63.29B
30.22x7.94x26.49x0.05% 54.89B
36.58x6.5x19.41x0.88% 53.28B
35.46x3.44x14.83x-.--% 45.81B
50.32x5.82x31.95x-.--% 43.46B
-19.48x188.5x-20.74x-.--% 40.23B
29.02x8.23x21.28x0.37% 33.45B
27.38x5.77x14.95x-.--% 23.7B
32.79x5.99x20.16x-.--% 23.76B
Average 24.97x 26.52x 15.69x 0.32% 38.19B
Weighted average by Cap. 26.70x 25.51x 15.93x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Actinium Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Actinium Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Actinium Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Actinium Pharmaceuticals, Inc.

  1. Stock Market
  2. Stocks
  3. ATNM Stock
  4. Valuation Actinium Pharmaceuticals, Inc.