Company Valuation: Actinium Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132.4 271.4 139.3 39.31 42.43 28.92 - -
Change - 104.97% -48.69% -71.77% 7.94% -31.82% - -
Enterprise Value (EV) 132.4 271.4 62.58 39.31 42.43 28.92 28.92 28.92
Change - 104.97% -76.94% -37.19% 7.94% -31.82% 0% 0%
P/E -5.01x -7.77x -2.78x -0.99x -1.25x -1.09x -1.65x -3.74x
PBR 1.81x - 3.72x - - - - -
PEG - -0.5x -0.1x 0x 0.1x 0x 0x 0.1x
Capitalization / Revenue 116x 263x 1,719x - 471x - 2.24x 0.84x
EV / Revenue 0x 0x 0x - 0x - 2.24x 0.84x
EV / EBITDA -0x -0x -0x -0x -0x -0.95x -0.83x -0.76x
EV / EBIT -0x -0x -0x -0x -0x -0.95x -1.14x -1.91x
EV / FCF -0x 0x -0x -0x - -1.85x -12.1x 2.24x
FCF Yield -15.9% 3.05% -34.1% -84.2% - -54% -8.3% 44.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.2 -1.37 -1.83 -1.27 -1.09 -0.8467 -0.56 -0.2467
Distribution rate - - - - - - - -
Net sales 1 1.144 1.03 0.081 - 0.09 - 12.93 34.58
EBITDA 1 -24.44 -33.4 -51.13 -41.31 -35.43 -30.5 -34.8 -38.3
EBIT 1 -24.96 -34.1 -51.92 -42.12 -36.25 -30.5 -25.48 -15.17
Net income 1 -24.77 -33.02 -48.82 -38.24 -33.89 -28.5 -23.27 -12.34
Net Debt - - -76.68 - - - - -
Reference price 2 6.0100 10.6500 5.0800 1.2600 1.3600 0.9219 0.9219 0.9219
Nbr of stocks (in thousands) 22,031 25,483 27,413 31,196 31,196 31,375 - -
Announcement Date 3/25/22 3/31/23 3/29/24 3/31/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.09x - - - 28.92M
32.22x8.13x25.24x0.05% 53.83B
19.5x6.01x13.15x1.63% 52.1B
-42.48x13.5x-39.59x-.--% 23.48B
-18.22x4.32x-7.57x-.--% 23.13B
24.24x4.75x12.54x-.--% 19.36B
24.39x4.78x15.56x-.--% 17.56B
45.88x18.59x47.88x0.08% 15.2B
-505.73x35.47x-1462.84x-.--% 14.83B
17.57x5.11x11.88x-.--% 14.06B
Average -40.37x 11.19x -153.75x 0.2% 23.36B
Weighted average by Cap. -18.52x 9.52x -82.82x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATNM Stock
  4. Valuation Actinium Pharmaceuticals, Inc.