Company Valuation: Actinium Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132.4 271.4 139.3 39.31 42.43 35.84 - -
Change - 104.97% -48.69% -71.77% 7.94% -15.52% - -
Enterprise Value (EV) 132.4 271.4 62.58 39.31 42.43 35.84 35.84 35.84
Change - 104.97% -76.94% -37.19% 7.94% -15.52% 0% 0%
P/E -5.01x -7.77x -2.78x -0.99x -1.25x 6.45x -1.7x -2.94x
PBR 1.81x - 3.72x - - - - -
PEG - -0.5x -0.1x 0x 0.1x -0x 0x 0.1x
Capitalization / Revenue 116x 263x 1,719x - 471x 2.05x - 2.05x
EV / Revenue 0x 0x 0x - 0x 2.05x - 2.05x
EV / EBITDA -0x -0x -0x -0x -0x 14.9x -0.97x -0.87x
EV / EBIT -0x -0x -0x -0x -0x 6.89x -1.07x -1.6x
EV / FCF -0x 0x -0x -0x - 1.66x -1.33x -1.48x
FCF Yield -15.9% 3.05% -34.1% -84.2% - 60.3% -75.4% -67.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.2 -1.37 -1.83 -1.27 -1.09 0.1767 -0.67 -0.3875
Distribution rate - - - - - - - -
Net sales 1 1.144 1.03 0.081 - 0.09 17.5 - 17.46
EBITDA 1 -24.44 -33.4 -51.13 -41.31 -35.43 2.4 -37.1 -41.1
EBIT 1 -24.96 -34.1 -51.92 -42.12 -36.25 5.201 -33.35 -22.45
Net income 1 -24.77 -33.02 -48.82 -38.24 -33.89 5.912 -30.95 -19.95
Net Debt - - -76.68 - - - - -
Reference price 2 6.010 10.650 5.080 1.260 1.360 1.140 1.140 1.140
Nbr of stocks (in thousands) 22,031 25,483 27,413 31,196 31,196 31,441 - -
Announcement Date 3/25/22 3/31/23 3/29/24 3/31/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.68x - - - 37.1M
21.02x7.45x14.97x1.41% 71.81B
31.2x8.99x28.02x0.04% 60.06B
32.35x6.9x17.92x-.--% 27.93B
-72.02x13.86x-70.68x-.--% 25.7B
-15.29x5.82x-7.32x-.--% 24.89B
28.77x5.41x17.98x-.--% 20.92B
42.74x15.97x32.4x0.35% 15.04B
18.03x5.37x12.55x-.--% 14.46B
990.12x34.59x597.44x-.--% 13.87B
Average 108.36x 11.60x 71.48x 0.2% 27.47B
Weighted average by Cap. 62.95x 9.76x 38.56x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATNM Stock
  4. Valuation Actinium Pharmaceuticals, Inc.