Company Valuation: Actinium Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132.4 271.4 139.3 39.31 42.43 31.3 - -
Change - 104.97% -48.69% -71.77% 7.94% -26.23% - -
Enterprise Value (EV) 132.4 271.4 62.58 39.31 42.43 31.3 31.3 31.3
Change - 104.97% -76.94% -37.19% 7.94% -26.23% 0% 0%
P/E -5.01x -7.77x -2.78x -0.99x -1.25x 7.11x -1.47x -3.21x
PBR 1.81x - 3.72x - - - - -
PEG - -0.5x -0.1x 0x 0.1x -0x 0x 0.1x
Capitalization / Revenue 116x 263x 1,719x - 471x 2.68x - 1.34x
EV / Revenue 0x 0x 0x - 0x 2.68x - 1.34x
EV / EBITDA -0x -0x -0x -0x -0x 13x -0.84x -0.76x
EV / EBIT -0x -0x -0x -0x -0x 6.98x -0.91x -1.6x
EV / FCF -0x 0x -0x -0x - 1.45x -1.16x -1.29x
FCF Yield -15.9% 3.05% -34.1% -84.2% - 69.1% -86.3% -77.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.2 -1.37 -1.83 -1.27 -1.09 0.14 -0.6767 -0.31
Distribution rate - - - - - - - -
Net sales 1 1.144 1.03 0.081 - 0.09 11.67 - 23.28
EBITDA 1 -24.44 -33.4 -51.13 -41.31 -35.43 2.4 -37.1 -41.1
EBIT 1 -24.96 -34.1 -51.92 -42.12 -36.25 4.484 -34.41 -19.61
Net income 1 -24.77 -33.02 -48.82 -38.24 -33.89 4.906 -31.71 -16.61
Net Debt - - -76.68 - - - - -
Reference price 2 6.0100 10.6500 5.0800 1.2600 1.3600 0.9955 0.9955 0.9955
Nbr of stocks (in thousands) 22,031 25,483 27,413 31,196 31,196 31,441 - -
Announcement Date 3/25/22 3/31/23 3/29/24 3/31/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7.29x - - - 32.07M
20.25x7.09x14.33x1.44% 68.13B
36.11x9.4x28.68x0.04% 63.6B
-74.57x14.38x-69.34x-.--% 26.6B
-15.53x5.87x-7.38x-.--% 25.52B
26.84x5.04x16.75x-.--% 19.69B
52.62x19.47x39.5x0.29% 18.23B
1309.77x37.93x827.81x-.--% 15.16B
16.88x5.01x11.7x-.--% 13.54B
-85.52x7.83x-64.86x-.--% 12.48B
Average 129.41x 12.45x 88.58x 0.2% 26.3B
Weighted average by Cap. 82.90x 10.68x 52.16x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATNM Stock
  4. Valuation Actinium Pharmaceuticals, Inc.