|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0725 USD | +0.14% |
|
-9.38% | -85.34% |
Projected Income Statement: Actelis Networks, Inc.
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net sales 1 | - | 7.76 | 3.671 | 7.358 | 21 |
| Change | - | - | -52.69% | 100.44% | 185.4% |
| EBITDA | - | - | - | - | - |
| Change | - | - | - | - | - |
| EBIT 1 | - | -3.758 | - | -5.278 | 1 |
| Change | - | - | - | - | 118.95% |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -4.374 | - | -5.901 | 0.96 |
| Change | - | - | - | - | 116.27% |
| Net income 1 | -6.286 | -4.374 | -8.261 | -5.901 | 0.96 |
| Change | - | 30.42% | -88.87% | 28.57% | 116.27% |
| Announcement Date | 3/26/24 | 3/24/25 | 3/18/26 | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Actelis Networks, Inc.
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 3/26/24 | 3/24/25 | 3/18/26 | - | - |
Estimates
Cash Flow Forecast: Actelis Networks, Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.021 | 0.054 | - | 0.009 | 0.001 | 0.009 |
| Change | - | 157.14% | - | - | -88.89% | 800% |
| Free Cash Flow (FCF) 1 | - | -1.776 | -5.978 | -4.564 | -3.999 | -4.67 |
| Change | - | - | -236.64% | 23.66% | 12.37% | -16.79% |
| Announcement Date | 2/10/22 | 3/31/22 | 3/29/23 | 3/26/24 | 3/24/25 | 3/18/26 |
1USD in Million
Estimates
Forecast Financial Ratios: Actelis Networks, Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | -48.43% | - | -71.73% | 4.76% |
| EBT Margin (%) | - | - | - | - | -56.37% | - | -80.2% | 4.57% |
| Net margin (%) | - | - | - | - | -56.37% | -225.03% | -80.2% | 4.57% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | - | -27.51% | -39.1% | -35.34% | -25.18% | -50.58% | - | - |
| ROE | - | 46.01% | 204.39% | -359.82% | -292.97% | -212.31% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | -70.76x | -5.73x | -0.05x | -0.62x | - | - | - | - |
| Debt / Free cash flow | - | -5.88x | -0.05x | -1x | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | - | -26.1 | -8.5 | -5.68 | -0.36 | 0.04 |
| Change | - | - | - | - | 67.43% | 33.18% | 93.66% | 111.11% |
| Nbr of stocks (in thousands) | - | - | - | 272 | 625 | 7,609 | 25,793 | 25,793 |
| Announcement Date | - | - | - | 3/26/24 | 3/24/25 | 3/18/26 | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -0.2x | 1.81x |
| PBR | - | - |
| EV / Sales | 0.25x | 0.09x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0725USD
Average target price
3.000USD
Spread / Average Target
+4,037.93%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- ASNS Stock
- Financials Actelis Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
