Valuation ACS, Actividades de Construcción y Servicios, S.A. Deutsche Boerse AG
Stocks
OCI1
ES0167050915
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.30 EUR | -1.01% |
|
-2.45% | +26.31% |
Company Valuation: ACS, Actividades de Construcción y Servicios, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,636 | 6,894 | 10,574 | 12,333 | 21,684 | 30,231 | - | - |
| Change | - | 3.9% | 53.37% | 16.64% | 75.83% | 39.41% | - | - |
| Enterprise Value (EV) 1 | 4,627 | 6,670 | 10,174 | 13,035 | 21,667 | 28,947 | 28,732 | 27,866 |
| Change | - | 44.17% | 52.52% | 28.12% | 66.23% | 33.59% | -0.74% | -3.01% |
| P/E | 2.19x | 10.7x | 13.4x | 15x | 23x | 25.6x | 21.9x | 19x |
| PBR | 1.03x | 1.25x | 1.96x | 2.32x | 4.58x | 5.02x | 4.67x | 4.11x |
| PEG | - | -0.1x | 0.7x | 1.96x | 1.6x | 1.7x | 1.3x | 1.2x |
| Capitalization / Revenue | 0.24x | 0.21x | 0.3x | 0.3x | 0.44x | 0.54x | 0.49x | 0.46x |
| EV / Revenue | 0.17x | 0.2x | 0.28x | 0.31x | 0.43x | 0.52x | 0.47x | 0.42x |
| EV / EBITDA | 2.9x | 3.82x | 5.33x | 5.31x | 7.06x | 8.24x | 7.45x | 6.66x |
| EV / EBIT | 4.27x | 6.03x | 7.67x | 8.2x | 10.3x | 11.8x | 10.3x | 9.06x |
| EV / FCF | -25.3x | 7.23x | 10.1x | 6.11x | 9.41x | 15.6x | 13.1x | 11.9x |
| FCF Yield | -3.96% | 13.8% | 9.9% | 16.4% | 10.6% | 6.4% | 7.63% | 8.4% |
| Dividend per Share 2 | 2 | 2 | 1.96 | - | 2.01 | 2.515 | 2.855 | 3.166 |
| Rate of return | 8.49% | 7.47% | 4.88% | - | 2.37% | 2.31% | 2.62% | 2.9% |
| EPS 2 | 10.74 | 2.5 | 3 | 3.23 | 3.69 | 4.258 | 4.976 | 5.751 |
| Distribution rate | 18.6% | 80% | 65.3% | - | 54.5% | 59.1% | 57.4% | 55% |
| Net sales 1 | 27,837 | 33,615 | 35,738 | 41,633 | 49,848 | 55,605 | 61,362 | 66,417 |
| EBITDA 1 | 1,598 | 1,747 | 1,909 | 2,456 | 3,070 | 3,514 | 3,858 | 4,182 |
| EBIT 1 | 1,084 | 1,106 | 1,326 | 1,590 | 2,100 | 2,460 | 2,777 | 3,075 |
| Net income 1 | 3,045 | 668.2 | 780 | 828 | 950.3 | 1,117 | 1,314 | 1,509 |
| Net Debt 1 | -2,009 | -224 | -400 | 702 | -17 | -1,285 | -1,500 | -2,365 |
| Reference price 2 | 23.57 | 26.77 | 40.16 | 48.44 | 84.85 | 109.10 | 109.10 | 109.10 |
| Nbr of stocks (in thousands) | 281,531 | 257,535 | 263,286 | 254,594 | 255,562 | 277,098 | - | - |
| Announcement Date | 2/24/22 | 2/27/23 | 2/29/24 | 2/27/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.64x | 2.67x | 25.57x | 0.07% | 101B | |
| 13.79x | 1.15x | 6.32x | 4.24% | 80.3B | |
| 34.96x | 4.4x | 23.9x | 0.19% | 59.54B | |
| 26.83x | 2.07x | 20.36x | 1.13% | 58.47B | |
| 54.46x | 4.65x | 29.24x | 1.52% | 47.82B | |
| 31.55x | 0.77x | 12.82x | 1.96% | 39.35B | |
| 24.94x | 1.71x | 15.74x | 0.19% | 36.03B | |
| 25.6x | 0.52x | 8.23x | 2.31% | 34.92B | |
| 4.43x | 0.29x | 5.47x | 6.31% | 27.68B | |
| Average | 30.58x | 2.03x | 16.40x | 1.99% | 53.9B | |
| Weighted average by Cap. | 33.89x | 2.24x | 17.75x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACS Stock
- OCI1 Stock
- Valuation ACS, Actividades de Construcción y Servicios, S.A.
Select your edition
All financial news and data tailored to specific country editions
