Valuation ACS, Actividades de Construcción y Servicios, S.A.
Stocks
ACS
ES0167050915
Construction & Engineering
|
Market Closed -
Other stock markets
|
After hours 15:01:09 | |||
| 108.30 EUR | -0.73% |
|
108.15 | -0.14% |
Company Valuation: ACS, Actividades de Construcción y Servicios, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,636 | 6,894 | 10,574 | 12,333 | 21,684 | 30,231 | - | - |
| Change | - | 3.9% | 53.37% | 16.64% | 75.83% | 39.41% | - | - |
| Enterprise Value (EV) 1 | 4,627 | 6,670 | 10,174 | 13,035 | 21,667 | 28,947 | 28,732 | 27,866 |
| Change | - | 44.17% | 52.52% | 28.12% | 66.23% | 33.59% | -0.74% | -3.01% |
| P/E | 2.19x | 10.7x | 13.4x | 15x | 23x | 25.6x | 21.9x | 19x |
| PBR | 1.03x | 1.25x | 1.96x | 2.32x | 4.58x | 5.02x | 4.67x | 4.11x |
| PEG | - | -0.1x | 0.7x | 1.96x | 1.6x | 1.7x | 1.3x | 1.2x |
| Capitalization / Revenue | 0.24x | 0.21x | 0.3x | 0.3x | 0.44x | 0.54x | 0.49x | 0.46x |
| EV / Revenue | 0.17x | 0.2x | 0.28x | 0.31x | 0.43x | 0.52x | 0.47x | 0.42x |
| EV / EBITDA | 2.9x | 3.82x | 5.33x | 5.31x | 7.06x | 8.24x | 7.45x | 6.66x |
| EV / EBIT | 4.27x | 6.03x | 7.67x | 8.2x | 10.3x | 11.8x | 10.3x | 9.06x |
| EV / FCF | -25.3x | 7.23x | 10.1x | 6.11x | 9.41x | 15.6x | 13.1x | 11.9x |
| FCF Yield | -3.96% | 13.8% | 9.9% | 16.4% | 10.6% | 6.4% | 7.63% | 8.4% |
| Dividend per Share 2 | 2 | 2 | 1.96 | - | 2.01 | 2.515 | 2.855 | 3.166 |
| Rate of return | 8.49% | 7.47% | 4.88% | - | 2.37% | 2.31% | 2.62% | 2.9% |
| EPS 2 | 10.74 | 2.5 | 3 | 3.23 | 3.69 | 4.258 | 4.976 | 5.751 |
| Distribution rate | 18.6% | 80% | 65.3% | - | 54.5% | 59.1% | 57.4% | 55% |
| Net sales 1 | 27,837 | 33,615 | 35,738 | 41,633 | 49,848 | 55,605 | 61,362 | 66,417 |
| EBITDA 1 | 1,598 | 1,747 | 1,909 | 2,456 | 3,070 | 3,514 | 3,858 | 4,182 |
| EBIT 1 | 1,084 | 1,106 | 1,326 | 1,590 | 2,100 | 2,460 | 2,777 | 3,075 |
| Net income 1 | 3,045 | 668.2 | 780 | 828 | 950.3 | 1,117 | 1,314 | 1,509 |
| Net Debt 1 | -2,009 | -224 | -400 | 702 | -17 | -1,285 | -1,500 | -2,365 |
| Reference price 2 | 23.57 | 26.77 | 40.16 | 48.44 | 84.85 | 109.10 | 109.10 | 109.10 |
| Nbr of stocks (in thousands) | 281,531 | 257,535 | 263,286 | 254,594 | 255,562 | 277,098 | - | - |
| Announcement Date | 2/24/22 | 2/27/23 | 2/29/24 | 2/27/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.62x | 0.52x | 8.24x | 2.31% | 34.92B | ||
| 57.68x | 2.63x | 25.16x | 0.07% | 99.36B | ||
| 13.7x | 1.15x | 6.29x | 4.27% | 79.69B | ||
| 34.56x | 4.35x | 23.61x | 0.2% | 58.85B | ||
| 26.98x | 2.08x | 20.46x | 1.11% | 58.68B | ||
| 57.18x | 4.64x | 29.34x | 1.54% | 47.33B | ||
| 31.24x | 0.76x | 12.69x | 1.98% | 38.94B | ||
| 24.71x | 1.69x | 15.59x | 0.19% | 35.7B | ||
| 4.45x | 0.29x | 5.48x | 6.28% | 27.8B | ||
| 15.06x | 0.41x | 4.53x | 4.42% | 21.5B | ||
| Average | 29.12x | 1.85x | 15.14x | 2.24% | 50.28B | |
| Weighted average by Cap. | 32.99x | 2.14x | 17.04x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACS Stock
- Valuation ACS, Actividades de Construcción y Servicios, S.A.
Select your edition
All financial news and data tailored to specific country editions

















