Valuation ACO Group

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-15 EDT			5-day change	1st Jan Change
0.1400 ^MYR	-3.45%		0.00%	-26.32%

08-07	ACO Group Berhad Announces Appointment of Yau Hui Sun as Financial Controller, Effective August 7, 2026	CI
07-30	ACO Group Berhad Reports Earnings Results for the First Quarter Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	104.2	90.32	78.16	74.68	74.68	66
Change	-	-13.32%	-13.46%	-4.44%	0%	-11.63%
Enterprise Value (EV) ¹	101.8	94.04	82.53	77.55	78.82	63.72
Change	-	-7.62%	-12.24%	-6.03%	1.64%	-19.17%
P/E	33.8x	12.6x	13.6x	24.7x	14.6x	16.6x
PBR	1.43x	1.07x	0.87x	0.81x	0.77x	0.65x
PEG	-	0x	-0.7x	-0.5x	0.2x	-0.7x
Capitalization / Revenue	0.94x	0.72x	0.59x	0.54x	0.49x	0.47x
EV / Revenue	0.92x	0.75x	0.62x	0.56x	0.52x	0.45x
EV / EBITDA	16.1x	10.8x	13.4x	11.9x	9.01x	11.6x
EV / EBIT	19.2x	12.3x	17.5x	15.5x	10.9x	16.1x
EV / FCF	22.9x	68.9x	-29.1x	14x	-192x	10.8x
FCF Yield	4.37%	1.45%	-3.44%	7.14%	-0.52%	9.29%
Dividend per Share ²	0.003	-	0.002	0.002	0.002	0.002
Rate of return	0.95%	-	0.89%	0.93%	0.93%	1.05%
EPS ²	0.009316	0.0206	0.0165	0.008704	0.0147	0.0114
Distribution rate	32.2%	-	12.1%	23%	13.6%	17.5%
Net sales ¹	110.6	124.9	132.5	137.4	151.1	141
EBITDA ¹	6.322	8.698	6.144	6.513	8.749	5.496
EBIT ¹	5.31	7.632	4.728	5.001	7.235	3.956
Net income ¹	2.846	7.063	5.741	3.024	5.106	3.972
Net Debt ¹	-2.4	3.725	4.368	2.869	4.14	-2.285
Reference price ²	0.3150	0.2600	0.2250	0.2150	0.2150	0.1900
Nbr of stocks (in thousands)	330,793	347,371	347,371	347,371	347,371	347,371
Announcement Date	7/27/21	6/29/22	6/27/23	6/21/24	6/23/25	6/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACO GROUP	-	-	-	-	12.33M
SIEMENS AG	25.38x	3x	16.34x	2.03%	235B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.6x	1.67x	7.51x	3.76%	196B
SCHNEIDER ELECTRIC SE	27.61x	3.6x	16.47x	1.76%	166B
EATON CORPORATION PLC	36.52x	5.38x	22.59x	1.08%	159B
DELTA ELECTRONICS, INC.	43.7x	5.84x	26.15x	1.14%	144B
TRANE TECHNOLOGIES PLC	31.12x	4.48x	21.94x	0.87%	104B
DELTA ELECTRONICS (THAILAND)	93.4x	11.57x	66.11x	0.34%	96.23B
JOHNSON CONTROLS INTERNATIONAL PLC	31.85x	3.96x	21.26x	1.07%	92.34B
VERTIV HOLDINGS CO.	37.44x	6.06x	24.32x	0.11%	85.79B
Average	37.85x	5.06x	24.74x	1.35%	127.77B
Weighted average by Cap.	34.18x	4.53x	21.98x	1.62%