|
Market Closed -
Nasdaq
16:00:00 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 51.98 USD | -1.83% |
|
+1.46% | +8.72% |
| 09-01 | ACI Worldwide, Inc. has entered into a definitive agreement to acquire Cranium Ventures Limited. | CI |
| 09-01 | ACI Worldwide to Acquire Cranium Ventures | MT |
Company Valuation: ACI Worldwide, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,080 | 2,585 | 3,327 | 5,445 | 4,929 | 5,248 | - |
| Change | - | -36.64% | 28.72% | 63.66% | -9.48% | 6.47% | - |
| Enterprise Value (EV) | 5,023 | 3,549 | 3,327 | 5,445 | 4,929 | 5,248 | 5,248 |
| Change | - | -29.34% | -6.27% | 63.66% | -9.48% | 6.47% | 0% |
| P/E | 32.1x | 18.5x | 27.3x | 27.2x | 22.1x | 20.1x | 17.7x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 1.2x | -2.82x | 0.4x | 1.7x | 1x | 1.3x |
| Capitalization / Revenue | 2.98x | 1.82x | 2.29x | 3.42x | 2.8x | 2.75x | 2.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.75x | 2.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.52x | 8.82x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14.1x | 12.4x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 17x | 15.1x |
| FCF Yield | 4.9% | 4% | 4.8% | 6.31% | 6.8% | 5.89% | 6.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1.08 | 1.24 | 1.12 | 1.91 | 2.16 | 2.59 | 2.94 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,371 | 1,422 | 1,453 | 1,594 | 1,760 | 1,905 | 2,050 |
| EBITDA 1 | 383.9 | 373.4 | 395.4 | 465.7 | 506.4 | 551.2 | 594.7 |
| EBIT 1 | 209.9 | 203.8 | 220.4 | 308.1 | 329.9 | 373.1 | 422.4 |
| Net income 1 | 127.8 | 142.2 | 121.5 | 203.1 | 226.7 | 262.6 | 291.6 |
| Net Debt | 943.7 | 964.9 | - | - | - | - | - |
| Reference price 2 | 34.70 | 23.00 | 30.60 | 51.91 | 47.81 | 51.98 | 51.98 |
| Nbr of stocks (in thousands) | 117,566 | 112,374 | 108,723 | 104,889 | 103,088 | 100,955 | - |
| Announcement Date | 2/24/22 | 3/1/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.07x | - | - | - | 5.25B | |
| 56.33x | 19.19x | 35.73x | -.--% | 105B | |
| 20.06x | 4.03x | 9.53x | 1.5% | 87.24B | |
| 25.66x | 7.58x | 14.57x | -.--% | 36.33B | |
| 90.79x | 7.27x | 30.94x | -.--% | 24.42B | |
| 36.65x | 3.9x | 12.57x | -.--% | 24.32B | |
| 37.78x | 19.13x | 31.37x | 2.26% | 24.11B | |
| 8.31x | - | - | 7.6% | 20.37B | |
| 5.92x | 2.89x | 6.88x | 4.56% | 20.33B | |
| 12.34x | -0.54x | -0.95x | -.--% | 16.47B | |
| Average | 31.39x | 7.93x | 17.58x | 1.77% | 36.43B | |
| Weighted average by Cap. | 36.34x | 10.14x | 20.88x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ACIW Stock
- Valuation ACI Worldwide, Inc.
Select your edition
All financial news and data tailored to specific country editions
