Valuation ACI Worldwide, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-21 EDT			5-day change	1st Jan Change
53.86 ^USD	-1.25%		+5.46%	+12.65%

09-30	ACI Worldwide, Inc. Announces Federal Home Loan Bank of Cincinnati Moves Payment Processing Behind Its Member Funding Services to ACI Connetic	CI
09-28	ACI, Cognizant Say BASE24-eps Sustained Double its Target Transaction Load Without Single Failure	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,080	2,585	3,327	5,445	4,929	5,437	-	-
Change	-	-36.64%	28.72%	63.66%	-9.48%	10.32%	-	-
Enterprise Value (EV)	5,023	3,549	3,327	5,445	4,929	5,437	5,437	5,437
Change	-	-29.34%	-6.27%	63.66%	-9.48%	10.32%	0%	0%
P/E	32.1x	18.5x	27.3x	27.2x	22.1x	20.6x	18x	15.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.2x	-2.82x	0.4x	1.7x	1x	1.3x	1x
Capitalization / Revenue	2.98x	1.82x	2.29x	3.42x	2.8x	2.85x	2.65x	-
EV / Revenue	0x	0x	0x	0x	0x	2.85x	2.65x	-
EV / EBITDA	0x	0x	0x	0x	0x	9.86x	9.15x	8.84x
EV / EBIT	0x	0x	0x	0x	0x	14.5x	12.9x	-
EV / FCF	0x	0x	0x	0x	0x	15.1x	13.3x	11.2x
FCF Yield	4.9%	4%	4.8%	6.31%	6.8%	6.61%	7.52%	8.96%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.08	1.24	1.12	1.91	2.16	2.614	2.984	3.46
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,371	1,422	1,453	1,594	1,760	1,907	2,052	-
EBITDA ¹	383.9	373.4	395.4	465.7	506.4	551.4	594.5	615
EBIT ¹	209.9	203.8	220.4	308.1	329.9	374.8	420.9	-
Net income ¹	127.8	142.2	121.5	203.1	226.7	264.9	295.3	-
Net Debt	943.7	964.9	-	-	-	-	-	-
Reference price ²	34.70	23.00	30.60	51.91	47.81	53.86	53.86	53.86
Nbr of stocks (in thousands)	117,566	112,374	108,723	104,889	103,088	100,955	-	-
Announcement Date	2/24/22	3/1/23	2/29/24	2/27/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACI WORLDWIDE, INC.	20.6x	-	-	-	5.44B
INTUIT INC.	16.5x	3.5x	7.78x	1.62%	89.69B
ROBINHOOD MARKETS, INC.	47.02x	16.19x	30.05x	-.--%	91.64B
ADYEN N.V.	24.41x	7.04x	13.55x	-.--%	33.31B
AFFIRM HOLDINGS, INC.	36.7x	3.94x	12.67x	-.--%	24.8B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	34.17x	17.19x	28.37x	2.48%	22.08B
CIRCLE INTERNET GROUP, INC.	81.55x	6.7x	28.59x	-.--%	22.89B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.43x	2.78x	6.6x	4.76%	18.78B
KASPI BANK	7.36x	-	-	8.59%	17.77B
FUTU HOLDINGS LIMITED	11.29x	-1.08x	-1.91x	-.--%	14.72B
Average	28.50x	7.03x	15.71x	1.94%	34.11B
Weighted average by Cap.	31.20x	8.49x	17.59x	1.32%