|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.33 USD | -0.62% |
|
+1.81% | +19.91% |
| 07-28 | ACI Worldwide Teams With DLocal to Offer Latin American Payment Methods | MT |
| 07-28 | ACI Worldwide and Dlocal Bring Latin America's Leading Local Payment Methods to Global Merchants | CI |
Company Valuation: ACI Worldwide, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,080 | 2,585 | 3,327 | 5,445 | 4,929 | 5,828 | - |
| Change | - | -36.64% | 28.72% | 63.66% | -9.48% | 18.25% | - |
| Enterprise Value (EV) | 5,023 | 3,549 | 3,327 | 5,445 | 4,929 | 5,828 | 5,828 |
| Change | - | -29.34% | -6.27% | 63.66% | -9.48% | 18.25% | 0% |
| P/E | 32.1x | 18.5x | 27.3x | 27.2x | 22.1x | 22.7x | 19.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 1.2x | -2.82x | 0.4x | 1.7x | 1.4x | 1.2x |
| Capitalization / Revenue | 2.98x | 1.82x | 2.29x | 3.42x | 2.8x | 3.06x | 2.85x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.06x | 2.85x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.7x | 9.77x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.7x | 14x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 19.8x | 16.9x |
| FCF Yield | 4.9% | 4% | 4.8% | 6.31% | 6.8% | 5.06% | 5.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1.08 | 1.24 | 1.12 | 1.91 | 2.16 | 2.522 | 2.92 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,371 | 1,422 | 1,453 | 1,594 | 1,760 | 1,902 | 2,046 |
| EBITDA 1 | 383.9 | 373.4 | 395.4 | 465.7 | 506.4 | 547.2 | 596.6 |
| EBIT 1 | 209.9 | 203.8 | 220.4 | 308.1 | 329.9 | 370.8 | 417.4 |
| Net income 1 | 127.8 | 142.2 | 121.5 | 203.1 | 226.7 | 257.6 | 293.4 |
| Net Debt | 943.7 | 964.9 | - | - | - | - | - |
| Reference price 2 | 34.70 | 23.00 | 30.60 | 51.91 | 47.81 | 57.33 | 57.33 |
| Nbr of stocks (in thousands) | 117,566 | 112,374 | 108,723 | 104,889 | 103,088 | 101,662 | - |
| Announcement Date | 2/24/22 | 3/1/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.73x | - | - | - | 5.83B | |
| 19.87x | 4x | 9.44x | 1.51% | 86.46B | |
| 42.11x | 13.94x | 26.17x | -.--% | 77.82B | |
| 23.03x | 6.19x | 11.88x | -.--% | 31.84B | |
| 42.43x | 22.51x | 36.8x | 1.97% | 26.18B | |
| 57.89x | 5.23x | 18.21x | -.--% | 23.95B | |
| 6.2x | 2.99x | 6.96x | 4.07% | 23.14B | |
| 7.47x | - | - | 8.08% | 16.87B | |
| 73.52x | 4.4x | 21.66x | -.--% | 15.56B | |
| 12.3x | -0.36x | -0.62x | -.--% | 14.74B | |
| Average | 30.75x | 7.36x | 16.31x | 1.74% | 32.24B | |
| Weighted average by Cap. | 30.87x | 8.26x | 17.08x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ACIW Stock
- Valuation ACI Worldwide, Inc.
Select your edition
All financial news and data tailored to specific country editions
