|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.010 PHP | 0.00% |
|
-0.99% | +10.66% |
| 06-17 | Buendia Christiana Holdings, Corp. announced that it expects to receive PHP 1 billion in funding from Acen Corporation | CI |
| 06-05 | ACEN Units Secure PHP2.93 Billion Project Financing Facility | MT |
Company Valuation: Acen Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 421,474 | 302,342 | 173,787 | 158,710 | 108,668 | 120,254 | - | - |
| Change | - | -28.27% | -42.52% | -8.68% | -31.53% | 10.66% | - | - |
| Enterprise Value (EV) 1 | 438,794 | 331,476 | 221,726 | 281,562 | 267,244 | 296,875 | 309,885 | 312,105 |
| Change | - | -24.46% | -33.11% | 26.99% | -5.09% | 11.09% | 4.38% | 0.72% |
| P/E | 61.1x | 23.1x | 24.3x | 21.1x | 54.4x | 14.1x | 13.1x | 13.9x |
| PBR | 4.79x | 2.02x | 1.21x | 1.08x | 0.71x | 0.78x | 0.74x | 0.71x |
| PEG | - | 0.3x | -0.5x | 3.8x | -0.7x | 0x | 1.69x | -2.43x |
| Capitalization / Revenue | 16.2x | 8.58x | 4.76x | 4.25x | 3.39x | 3.27x | 2.97x | 2.49x |
| EV / Revenue | 16.8x | 9.41x | 6.07x | 7.55x | 8.35x | 8.08x | 7.65x | 6.47x |
| EV / EBITDA | 115x | -496x | -197x | 50.7x | 98.3x | 30.3x | 22.1x | 18.4x |
| EV / EBIT | 240x | -116x | -82.1x | 95.2x | -241x | 59.3x | 36.7x | 28.7x |
| EV / FCF | -183x | -18x | -9.8x | -13.4x | -15.7x | -10.9x | -404x | 70.3x |
| FCF Yield | -0.55% | -5.56% | -10.2% | -7.45% | -6.36% | -9.2% | -0.25% | 1.42% |
| Dividend per Share 2 | 0.06 | - | 0.04 | 0.05 | - | 0.05 | 0.0697 | 0.0722 |
| Rate of return | 0.55% | - | 0.91% | 1.25% | - | 1.66% | 2.31% | 2.4% |
| EPS 2 | 0.18 | 0.33 | 0.18 | 0.19 | 0.05 | 0.2129 | 0.2294 | 0.2163 |
| Distribution rate | 33.3% | - | 22.2% | 26.3% | - | 23.5% | 30.4% | 33.4% |
| Net sales 1 | 26,081 | 35,239 | 36,499 | 37,300 | 32,022 | 36,761 | 40,516 | 48,272 |
| EBITDA 1 | 3,832 | -668.1 | -1,128 | 5,551 | 2,719 | 9,786 | 14,015 | 16,985 |
| EBIT 1 | 1,826 | -2,847 | -2,702 | 2,959 | -1,108 | 5,010 | 8,441 | 10,862 |
| Net income 1 | 5,251 | 13,055 | 7,396 | 9,360 | 3,775 | 8,218 | 9,062 | 9,101 |
| Net Debt 1 | 17,320 | 29,135 | 47,939 | 122,852 | 158,577 | 176,621 | 189,631 | 191,851 |
| Reference price 2 | 11.000 | 7.620 | 4.380 | 4.000 | 2.720 | 3.010 | 3.010 | 3.010 |
| Nbr of stocks (in thousands) | 38,315,838 | 39,677,395 | 39,677,395 | 39,677,395 | 39,951,435 | 39,951,435 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/12/24 | 3/25/25 | 3/9/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.18x | 8.09x | 30.38x | 1.66% | 1.96B | |
| 32.66x | 7.33x | 19.63x | -.--% | 42.04B | |
| 16.05x | 2.86x | 10.88x | 2.6% | 34.89B | |
| 16.31x | 4.97x | 8.99x | 3.38% | 17.86B | |
| 13.96x | 5.16x | 11.07x | 0.02% | 15.62B | |
| 7.91x | 2.92x | 7.84x | 5.16% | 12.67B | |
| 10.31x | 1.59x | 8.21x | 4.56% | 7.69B | |
| 29.55x | 4.32x | 10.39x | 4.08% | 7.59B | |
| 5.56x | 0.61x | 3.69x | 4.04% | 5.65B | |
| Average | 16.28x | 4.21x | 12.34x | 2.83% | 16.22B | |
| Weighted average by Cap. | 19.90x | 4.65x | 12.74x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACEN Stock
- Valuation Acen Corporation
Select your edition
All financial news and data tailored to specific country editions
