Valuation Ace Integrated Solutions Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:06 2026-07-24 EDT			5-day change	1st Jan Change
19.70 ^INR	+0.51%		-3.00%	-13.94%

05-21	Ace Integrated Solutions Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-09	Ace Integrated Solutions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	98.26	98.26	265.2	347.8	314.2	222.9
Change	-	0%	169.9%	31.15%	-9.68%	-29.06%
Enterprise Value (EV) ¹	82.81	91.79	233.6	322.4	284	192.4
Change	-	10.84%	154.5%	38.02%	-11.93%	-32.25%
P/E	9.83x	72.3x	26.8x	74x	76.6x	-14.3x
PBR	0.58x	0.58x	1.48x	1.89x	1.65x	1.27x
PEG	-	-0.8x	0x	-1.4x	-6x	0x
Capitalization / Revenue	0.73x	1.28x	3.03x	5.03x	3.44x	2.61x
EV / Revenue	0.61x	1.2x	2.67x	4.67x	3.11x	2.25x
EV / EBITDA	5.21x	15.9x	15.4x	45.4x	237x	-8.86x
EV / EBIT	7.42x	82.4x	17.4x	58.6x	-947x	-8.26x
EV / FCF	-3.04x	42.1x	9.37x	-71.8x	34.3x	22.6x
FCF Yield	-32.9%	2.38%	10.7%	-1.39%	2.92%	4.43%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.98	0.1333	0.9689	0.4608	0.402	-1.529
Distribution rate	-	-	-	-	-	-
Net sales ¹	135.2	76.58	87.4	69.1	91.4	85.5
EBITDA ¹	15.89	5.765	15.21	7.1	1.2	-21.7
EBIT ¹	11.17	1.114	13.39	5.5	-0.3	-23.3
Net income ¹	9.964	1.388	9.882	4.7	4.1	-15.6
Net Debt ¹	-15.45	-6.471	-31.6	-25.4	-30.2	-30.5
Reference price ²	9.63	9.63	26.00	34.10	30.80	21.85
Nbr of stocks (in thousands)	10,200	10,200	10,200	10,200	10,200	10,200
Announcement Date	8/30/21	8/30/21	9/3/22	9/11/23	9/5/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACE INTEGRATED SOLUTIONS LIMITED	-	-	-	-	2.09M
AUTOMATIC DATA PROCESSING, INC.	22.55x	4.59x	15.66x	2.64%	99.97B
RANDSTAD N.V.	18.84x	0.33x	8.28x	4.51%	7.29B
ADECCO GROUP AG	11.64x	0.27x	7.25x	4.42%	4.67B
ROBERT HALF INC.	27.75x	0.6x	12.45x	6.72%	3.55B
PERSOL HOLDINGS CO.,LTD.	12.69x	0.3x	4.89x	5%	3.54B
FIRST ADVANTAGE CORPORATION	83.8x	3.03x	10.68x	-.--%	3.37B
MANPOWERGROUP INC.	17x	0.16x	6.99x	2.66%	2.39B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.7x	-	-	4.06%	1.41B
FESCO GROUP CO., LTD.	7.39x	-	-	6.75%	1.06B
Average	23.82x	1.33x	9.46x	4.08%	12.73B
Weighted average by Cap.	23.09x	3.82x	14.22x	2.97%