Valuation Ace Integrated Solutions Limited

Stocks

Market Closed - NSE India S.E. 08:11:03 2026-08-14 EDT			5-day change	1st Jan Change
17.80 ^INR	+2.18%		-5.72%	-22.24%

08-12	Ace Integrated Solutions Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-21	Ace Integrated Solutions Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	98.26	98.26	265.2	347.8	314.2	222.9
Change	-	0%	169.9%	31.15%	-9.68%	-29.06%
Enterprise Value (EV) ¹	82.81	91.79	233.6	322.4	284	192.4
Change	-	10.84%	154.5%	38.02%	-11.93%	-32.25%
P/E	9.83x	72.3x	26.8x	74x	76.6x	-14.3x
PBR	0.58x	0.58x	1.48x	1.89x	1.65x	1.27x
PEG	-	-0.8x	0x	-1.4x	-6x	0x
Capitalization / Revenue	0.73x	1.28x	3.03x	5.03x	3.44x	2.61x
EV / Revenue	0.61x	1.2x	2.67x	4.67x	3.11x	2.25x
EV / EBITDA	5.21x	15.9x	15.4x	45.4x	237x	-8.86x
EV / EBIT	7.42x	82.4x	17.4x	58.6x	-947x	-8.26x
EV / FCF	-3.04x	42.1x	9.37x	-71.8x	34.3x	22.6x
FCF Yield	-32.9%	2.38%	10.7%	-1.39%	2.92%	4.43%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.98	0.1333	0.9689	0.4608	0.402	-1.529
Distribution rate	-	-	-	-	-	-
Net sales ¹	135.2	76.58	87.4	69.1	91.4	85.5
EBITDA ¹	15.89	5.765	15.21	7.1	1.2	-21.7
EBIT ¹	11.17	1.114	13.39	5.5	-0.3	-23.3
Net income ¹	9.964	1.388	9.882	4.7	4.1	-15.6
Net Debt ¹	-15.45	-6.471	-31.6	-25.4	-30.2	-30.5
Reference price ²	9.63	9.63	26.00	34.10	30.80	21.85
Nbr of stocks (in thousands)	10,200	10,200	10,200	10,200	10,200	10,200
Announcement Date	8/30/21	8/30/21	9/3/22	9/11/23	9/5/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACE INTEGRATED SOLUTIONS LIMITED	-	-	-	-	1.86M
AUTOMATIC DATA PROCESSING, INC.	22.58x	4.64x	15.51x	2.59%	110B
RANDSTAD N.V.	19.27x	0.35x	8.69x	4.26%	7.83B
ADECCO GROUP AG	12.7x	0.28x	7.51x	4.23%	4.97B
ROBERT HALF INC.	34.37x	0.76x	15.85x	5.41%	4.4B
PERSOL HOLDINGS CO.,LTD.	13.51x	0.32x	5.52x	4.58%	3.96B
FIRST ADVANTAGE CORPORATION	77x	3.23x	11.42x	-.--%	3.81B
MANPOWERGROUP INC.	19.57x	0.18x	7.8x	2.31%	2.75B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	13.52x	-	-	3.81%	1.51B
FESCO GROUP CO., LTD.	7.51x	-	-	6.58%	1.09B
Average	24.45x	1.39x	10.33x	3.75%	14.01B
Weighted average by Cap.	23.37x	3.86x	14.29x	2.85%