|
Market Closed -
NSE India S.E.
08:23:44 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 17.58 INR | -0.73% |
|
+1.21% | -23.20% |
Company Valuation: Ace Integrated Solutions Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 98.26 | 265.2 | 347.8 | 314.2 | 222.9 | 155.6 |
| Change | - | 169.9% | 31.15% | -9.68% | -29.06% | -30.21% |
| Enterprise Value (EV) 1 | 91.79 | 233.6 | 322.4 | 284 | 192.4 | 125.2 |
| Change | - | 154.5% | 38.02% | -11.93% | -32.25% | -34.94% |
| P/E | 72.3x | 26.8x | 74x | 76.6x | -14.3x | -16.4x |
| PBR | 0.58x | 1.48x | 1.89x | 1.65x | 1.27x | 0.93x |
| PEG | - | 0x | -1.4x | -6x | 0x | 0.4x |
| Capitalization / Revenue | 1.28x | 3.03x | 5.03x | 3.44x | 2.61x | 19.2x |
| EV / Revenue | 1.2x | 2.67x | 4.67x | 3.11x | 2.25x | 15.5x |
| EV / EBITDA | 15.9x | 15.4x | 45.4x | 237x | -8.86x | -7.87x |
| EV / EBIT | 82.4x | 17.4x | 58.6x | -947x | -8.26x | -7.28x |
| EV / FCF | 42.1x | 9.37x | -71.8x | 34.3x | 22.6x | 33.9x |
| FCF Yield | 2.38% | 10.7% | -1.39% | 2.92% | 4.43% | 2.95% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1333 | 0.9689 | 0.4608 | 0.402 | -1.529 | -0.9314 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 76.58 | 87.4 | 69.1 | 91.4 | 85.5 | 8.1 |
| EBITDA 1 | 5.765 | 15.21 | 7.1 | 1.2 | -21.7 | -15.9 |
| EBIT 1 | 1.114 | 13.39 | 5.5 | -0.3 | -23.3 | -17.2 |
| Net income 1 | 1.388 | 9.882 | 4.7 | 4.1 | -15.6 | -9.5 |
| Net Debt 1 | -6.471 | -31.6 | -25.4 | -30.2 | -30.5 | -30.4 |
| Reference price 2 | 9.63 | 26.00 | 34.10 | 30.80 | 21.85 | 15.25 |
| Nbr of stocks (in thousands) | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 | 10,200 |
| Announcement Date | 8/30/21 | 9/3/22 | 9/11/23 | 9/5/24 | 9/3/25 | 8/21/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.87M | |
| 21.55x | 4.41x | 14.77x | 2.71% | 104B | |
| 18.36x | 0.33x | 8.14x | 4.57% | 7.18B | |
| 13.36x | 0.28x | 7.66x | 4.06% | 5.09B | |
| 13.75x | 0.34x | 5.68x | 4.41% | 4.16B | |
| 29.17x | 0.63x | 13.28x | 6.42% | 3.71B | |
| 67.98x | 2.97x | 10.49x | -.--% | 3.37B | |
| 19.01x | 0.18x | 7.62x | 2.37% | 2.67B | |
| 12.73x | - | - | 4.05% | 1.43B | |
| 7.35x | - | - | 6.73% | 1.07B | |
| Average | 22.59x | 1.31x | 9.66x | 3.93% | 13.32B | |
| Weighted average by Cap. | 21.95x | 3.66x | 13.54x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ACEINTEG Stock
- Valuation Ace Integrated Solutions Limited
Select your edition
All financial news and data tailored to specific country editions
