Company Valuation: Accsys Technologies PLC

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 327.8 159.3 168.5 124.8 169.7 159.5 - -
Change - -51.38% 5.75% -25.94% 36.02% -6.02% - -
Enterprise Value (EV) 1 354.9 203.4 205.6 167.3 211.1 200.9 189 166.7
Change - -42.69% 1.09% -18.61% 26.15% -4.86% -5.93% -11.79%
P/E 172x -3.84x -8.81x -5.19x 27.4x 29.4x 11.4x 7.62x
PBR 2.41x 1.31x 1.42x 1.28x 1.61x 1.44x 1.28x 1.1x
PEG - 0x 0.2x -0.2x -0x -2.1x 0x 0.2x
Capitalization / Revenue 2.71x 0.98x 1.24x 0.91x 1.11x 1.03x 0.92x 0.79x
EV / Revenue 2.94x 1.26x 1.51x 1.22x 1.38x 1.29x 1.09x 0.82x
EV / EBITDA 33.8x 9.19x 42.7x 15.5x 10x 8.6x 6.68x 4.5x
EV / EBIT 82.1x 13.3x -197x 21.9x 17.2x 13.9x 10.1x 6.17x
EV / FCF -8.28x -15.5x 55.2x 18.9x 20.6x 22.2x 13.8x 8.66x
FCF Yield -12.1% -6.45% 1.81% 5.28% 4.84% 4.51% 7.22% 11.5%
Dividend per Share 2 - - - - - - 0.005 0.006
Rate of return - - - - - - 0.77% 0.93%
EPS 2 0.01 -0.19 -0.08 -0.1 0.0255 0.022 0.057 0.085
Distribution rate - - - - - - 8.77% 7.06%
Net sales 1 120.9 162 136.2 136.6 153.3 155.4 173.7 202.7
EBITDA 1 10.49 22.13 4.811 10.82 21.12 23.35 28.27 37.02
EBIT 1 4.323 15.29 -1.044 7.649 12.29 14.47 18.62 27.03
Net income 1 2.338 -39.06 -17.86 -22.91 6.476 5.4 13.5 21.8
Net Debt 1 27.15 44.06 37.12 42.56 41.38 41.36 29.45 7.172
Reference price 2 1.7158 0.7287 0.7045 0.5194 0.6986 0.6474 0.6474 0.6474
Nbr of stocks (in thousands) 191,021 218,654 239,164 240,255 242,954 246,375 - -
Announcement Date 6/30/22 6/27/23 6/26/24 6/24/25 6/16/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.39x1.29x8.59x-.--% 178M
36.9x4.97x17.96x2.44% 8.9B
-16.05x1.04x32.03x1.86% 5.44B
71.73x2.18x19.76x1.58% 5.23B
18.9x0.61x7.56x - 4.4B
13.57x1.4x8.5x2.01% 2.64B
13.56x - - - 1.56B
34.6x2.48x18.49x0.23% 1.53B
Average 25.33x 2.00x 16.13x 1.35% 3.74B
Weighted average by Cap. 27.26x 2.53x 18.47x 1.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Accsys Technologies PLC

Historical PBR trend

Valuation ratios - PBR - Accsys Technologies PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Accsys Technologies PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Accsys Technologies PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Accsys Technologies PLC
  1. Stock Market
  2. Stocks
  3. AXS Stock
  4. Valuation Accsys Technologies PLC