Company Valuation: accesso Technology Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 457.1 413 302.5 266.7 167 140.7 - -
Change - -9.65% -26.76% -11.82% -37.37% -15.78% - -
Enterprise Value (EV) 1 396.8 348.3 271 238 136.5 122.9 109.2 94.9
Change - -12.21% -22.2% -12.18% -42.63% -9.96% -11.16% -13.1%
P/E 21.5x 42.5x 39.4x 30.6x 16.5x 21.9x 18.4x 14.4x
PBR - - - 1.41x 0.87x 0.79x 0.74x 0.69x
PEG - -0.8x -1.9x 1.8x 0.7x -0.8x 0.9x 0.5x
Capitalization / Revenue 3.66x 2.96x 2.02x 1.75x 1.08x 0.96x 0.94x 0.9x
EV / Revenue 3.18x 2.49x 1.81x 1.56x 0.88x 0.84x 0.73x 0.61x
EV / EBITDA 13.7x 12.5x 11.4x 9.39x 5.25x 5.6x 4.77x 3.82x
EV / EBIT 23.8x 20.4x 17x 11.3x 6.2x 7.1x 6.06x 5x
EV / FCF 10.4x 25.3x 10.8x 20.5x 5.27x 8.62x 7.36x 6.02x
FCF Yield 9.62% 3.95% 9.25% 4.89% 19% 11.6% 13.6% 16.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.5145 0.2345 0.1867 0.2182 0.27 0.198 0.2366 0.3017
Distribution rate - - - - - - - -
Net sales 1 124.8 139.7 149.5 152.3 155.1 146.1 150.3 155.9
EBITDA 1 28.86 27.79 23.77 25.34 25.98 21.94 22.89 24.84
EBIT 1 16.68 17.05 15.94 21.08 22.04 17.32 18.02 18.97
Net income 1 22.02 10.06 7.692 9.083 10.98 6.849 7.958 9.196
Net Debt 1 -60.31 -64.66 -31.46 -28.72 -30.5 -17.75 -31.46 -45.77
Reference price 2 11.076 9.977 7.362 6.685 4.455 4.342 4.342 4.342
Nbr of stocks (in thousands) 41,266 41,394 41,082 39,894 37,492 32,396 - -
Announcement Date 3/22/22 4/4/23 4/16/24 4/15/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.93x0.84x5.6x-.--% 141M
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 286.56x 15.95x 38.65x 0.36% 590.25B
Weighted average by Cap. 133.24x 14.23x 27.85x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - accesso Technology Group plc

Historical PBR trend

Valuation ratios - PBR - accesso Technology Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - accesso Technology Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - accesso Technology Group plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - accesso Technology Group plc
  1. Stock Market
  2. Stocks
  3. ACSO Stock
  4. Valuation accesso Technology Group plc