Valuation Access Holdings Plc

Stocks

End-of-day quote Nigerian S.E. Other stock markets 2026-07-20			5-day change	1st Jan Change
25.50 ^NGN	+2.00%		+2.20%	+21.43%

06-10	Access Holdings Plc - Shareholder/Analyst Call
05-07	Access Holdings says regulatory approvals for Dividends not obtained due to some requirements	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	324,013	294,195	794,976	1,245,243	1,089,813	1,350,322	-	-
Change	-	-9.2%	170.22%	56.64%	-12.48%	23.9%	-	-
Enterprise Value (EV)	324,013	294,195	794,976	1,245,243	1,089,813	1,350,322	1,350,322	1,350,322
Change	-	-9.2%	170.22%	56.64%	-12.48%	23.9%	0%	0%
P/E	2.09x	1.95x	1.34x	1.43x	1.56x	1.65x	1.39x	1.21x
PBR	0.32x	-	0.39x	0.25x	0.26x	0.27x	0.22x	0.2x
PEG	-	-0.96x	0x	-0.47x	-0.1x	0.1x	0.1x	0.1x
Capitalization / Revenue	0.52x	-	-	0.49x	0.34x	0.38x	0.35x	0.31x
EV / Revenue	0x	-	-	0x	0x	0.38x	0.35x	0.31x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	-	0x	0x	0.73x	0.74x	0.68x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	-	1.8	2.5	-	2.55	3.035	3.02
Rate of return	10.8%	-	7.78%	10.5%	-	10%	11.9%	11.8%
EPS ²	4.45	4.36	17.23	16.71	13.48	15.42	18.34	21.16
Distribution rate	22.5%	-	10.4%	15%	-	16.5%	16.5%	14.3%
Net sales ¹	628,477	-	-	2,558,204	3,169,749	3,532,208	3,826,334	4,370,505
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	257,337	-	-	1,103,707	1,530,671	1,844,427	1,824,360	1,995,004
Net income ¹	158,328	155,838	612,493	618,637	718,745	921,280	975,904	1,168,780
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	9.30	8.50	23.15	23.85	21.00	25.50	25.50	25.50
Nbr of stocks (in thousands)	34,840,135	34,611,196	34,340,226	52,211,450	51,895,838	52,953,796	-	-
Announcement Date	3/17/22	4/20/23	3/27/24	4/15/25	5/2/26	-	-	-

¹NGN in Million²NGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACCESS HOLDINGS PLC	1.62x	-	-	10.2%	959M
AGRICULTURAL BANK OF CHINA LIMITED	5.93x	-	-	5.28%	323B
ICICI BANK LIMITED	20.74x	-	-	0.84%	108B
ANZ GROUP HOLDINGS LIMITED	14.71x	-	-	4.62%	75.86B
CRÉDIT AGRICOLE S.A.	7.8x	-	-	6.51%	61.56B
INDUSTRIAL BANK CO., LTD.	4.9x	-	-	6.14%	55.42B
FIFTH THIRD BANCORP	19.81x	-	-	2.78%	52.58B
PT BANK CENTRAL ASIA TBK	13.27x	-	-	5.25%	44.37B
QATAR NATIONAL BANK (Q.P.S.C.)	9.43x	-	-	4.62%	41.74B
BANK LEUMI LE-ISRAEL B.M.	10.73x	-	-	3.74%	34.99B
Average	10.89x			5%	79.83B
Weighted average by Cap.	10.55x			4.51%