Valuation Access Holdings Plc

Stocks

End-of-day quote Nigerian S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
26.95 ^NGN	+3.26%		+2.47%	+28.33%

08-05	Alert inadvertently tagged to Access Holdings PLC withdrawn	RE
06-10	Access Holdings Plc - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	324,013	294,195	794,976	1,245,243	1,089,813	1,427,105	-	-
Change	-	-9.2%	170.22%	56.64%	-12.48%	30.95%	-	-
Enterprise Value (EV)	324,013	294,195	794,976	1,245,243	1,089,813	1,427,105	1,427,105	1,427,105
Change	-	-9.2%	170.22%	56.64%	-12.48%	30.95%	0%	0%
P/E	2.09x	1.95x	1.34x	1.43x	1.56x	1.75x	1.47x	1.27x
PBR	0.32x	-	0.39x	0.25x	0.26x	0.29x	0.24x	0.21x
PEG	-	-0.96x	0x	-0.47x	-0.1x	0.1x	0.1x	0.1x
Capitalization / Revenue	0.52x	-	-	0.49x	0.34x	0.4x	0.37x	0.33x
EV / Revenue	0x	-	-	0x	0x	0.4x	0.37x	0.33x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	-	0x	0x	0.77x	0.78x	0.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	-	1.8	2.5	-	2.55	3.035	3.02
Rate of return	10.8%	-	7.78%	10.5%	-	9.46%	11.3%	11.2%
EPS ²	4.45	4.36	17.23	16.71	13.48	15.42	18.34	21.16
Distribution rate	22.5%	-	10.4%	15%	-	16.5%	16.5%	14.3%
Net sales ¹	628,477	-	-	2,558,204	3,169,749	3,532,208	3,826,334	4,370,505
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	257,337	-	-	1,103,707	1,530,671	1,844,427	1,824,360	1,995,004
Net income ¹	158,328	155,838	612,493	618,637	718,745	921,280	975,904	1,168,780
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	9.30	8.50	23.15	23.85	21.00	26.95	26.95	26.95
Nbr of stocks (in thousands)	34,840,135	34,611,196	34,340,226	52,211,450	51,895,838	52,953,796	-	-
Announcement Date	3/17/22	4/20/23	3/27/24	4/15/25	5/2/26	-	-	-

¹NGN in Million²NGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACCESS HOLDINGS PLC	1.75x	-	-	9.46%	1.05B
AGRICULTURAL BANK OF CHINA LIMITED	6.13x	-	-	5.14%	329B
ICICI BANK LIMITED	17.61x	-	-	0.96%	107B
ANZ GROUP HOLDINGS LIMITED	15.39x	-	-	4.42%	80.28B
CRÉDIT AGRICOLE S.A.	8.36x	-	-	6%	68.57B
INDUSTRIAL BANK CO., LTD.	5.07x	-	-	5.93%	57.51B
FIFTH THIRD BANCORP	18.61x	-	-	2.85%	51.77B
PT BANK CENTRAL ASIA TBK	12.99x	-	-	5.35%	43.72B
QATAR NATIONAL BANK (Q.P.S.C.)	9.56x	-	-	4.5%	42.87B
BANK LEUMI LE-ISRAEL B.M.	11.15x	-	-	3.6%	36.88B
Average	10.66x			4.82%	81.88B
Weighted average by Cap.	10.21x			4.42%