Valuation Acceleware Ltd. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 11:38:47 2026-08-05 EDT			5-day change	1st Jan Change
0.0700 ^USD	-12.50%		-12.50%	+5,284.62%

06-10	Acceleware Receives $2 Million in Non-Dilutive Funding from Clean Resource Innovation Network	CI
06-08	Acceleware Buys Mannville Stack Heavy Oil Assets	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25.36	74.57	39.7	21.31	13.62	10.44
Change	-	194.02%	-46.76%	-46.33%	-36.08%	-23.39%
Enterprise Value (EV) ¹	23.22	72.65	39.81	22.75	16.19	13.49
Change	-	212.84%	-45.2%	-42.84%	-28.84%	-16.72%
P/E	-12.1x	-18x	-7.33x	-10.3x	6.8x	-4x
PBR	-38x	-18.1x	-5.55x	-2.67x	-2.52x	-1.76x
PEG	-	-0.2x	-0.3x	0.2x	-0x	0x
Capitalization / Revenue	28.2x	99.1x	121x	76.4x	2.6x	14.5x
EV / Revenue	25.8x	96.5x	121x	81.6x	3.09x	18.8x
EV / EBITDA	-11x	-18.2x	-7.74x	-11.8x	6.22x	-7.71x
EV / EBIT	-11x	-18x	-7.64x	-11.6x	6.29x	-7.57x
EV / FCF	-14.5x	-54.8x	-9.48x	-73.3x	7.12x	-14.8x
FCF Yield	-6.9%	-1.82%	-10.6%	-1.36%	14.1%	-6.74%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0199	-0.0383	-0.0471	-0.0175	0.0169	-0.02
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.8993	0.7528	0.3283	0.279	5.233	0.7192
EBITDA ¹	-2.107	-3.994	-5.143	-1.932	2.605	-1.749
EBIT ¹	-2.119	-4.046	-5.214	-1.97	2.575	-1.781
Net income ¹	-2.1	-4.08	-5.142	-2.045	2.002	-1.86
Net Debt ¹	-2.14	-1.92	0.1106	1.447	2.571	3.05
Reference price ²	0.2400	0.6900	0.3450	0.1800	0.1150	0.0800
Nbr of stocks (in thousands)	105,669	108,065	115,072	118,376	118,439	130,440
Announcement Date	3/24/21	3/24/22	3/24/23	3/22/24	3/1/25	3/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	24.77x	9.16x	14.93x	0.81%	3,620B
PALANTIR TECHNOLOGIES INC.	105.95x	45.11x	73.09x	-.--%	381B
DATADOG, INC.	510.79x	22.09x	88.78x	-.--%	101B
CADENCE DESIGN SYSTEMS, INC.	70.21x	14.8x	31.22x	-.--%	92.83B
SYNOPSYS, INC.	148.53x	8.7x	22.21x	-.--%	76.75B
SEA LIMITED	38.44x	2.04x	16.04x	-.--%	70.38B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	114.48x	5.02x	24.56x	-.--%	43.92B
DASSAULT SYSTÈMES SE	21.49x	4.06x	11.2x	1.32%	32.7B
ZOOM COMMUNICATIONS, INC.	24.39x	4.15x	9.61x	-.--%	29.51B
Average	117.67x	12.79x	32.40x	0.24%	494.14B
Weighted average by Cap.	46.90x	12.42x	22.10x	0.67%