|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.50 SEK | -2.14% |
|
-2.14% | +6.26% |
| 07-24 | SB1 Markets raises target price for Acast to 50 kronor (46), reiterates buy | FW |
| 07-23 | Acast AB, H1 2026 Earnings Call, Jul 23, 2026 |
Company Valuation: Acast AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,122 | 1,188 | 1,809 | 2,843 | 6,268 | 6,660 | - | - |
| Change | - | -71.18% | 52.29% | 57.16% | 120.48% | 6.26% | - | - |
| Enterprise Value (EV) 1 | 2,780 | 348.8 | 1,071 | 2,270 | 5,814 | 5,969 | 5,729 | 5,375 |
| Change | - | -87.45% | 207.18% | 111.9% | 156.09% | 2.67% | -4.02% | -6.17% |
| P/E | -12.1x | -4.13x | -10.1x | 37.4x | -55.4x | 41.2x | 25.7x | 17.8x |
| PBR | 2.43x | 0.9x | 1.58x | 2.24x | 5.31x | 5.08x | 4.22x | 3.39x |
| PEG | - | 0.2x | 0.3x | -0x | 0x | -0x | 0.4x | 0.4x |
| Capitalization / Revenue | 4.02x | 0.85x | 1.11x | 1.46x | 2.49x | 2.17x | 1.88x | 1.67x |
| EV / Revenue | 2.71x | 0.25x | 0.65x | 1.17x | 2.31x | 1.94x | 1.62x | 1.35x |
| EV / EBITDA | -18.5x | -1.28x | -5.72x | 93.4x | 80.3x | 21.9x | 14x | 9.91x |
| EV / EBIT | -14.6x | -1.06x | -4.14x | -39.5x | -322x | 34.9x | 19x | 12.6x |
| EV / FCF | -19.7x | - | - | - | -184x | 27x | 20.9x | 14.2x |
| FCF Yield | -5.07% | - | - | - | -0.54% | 3.7% | 4.78% | 7.06% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.91 | -1.59 | -0.99 | 0.42 | -0.62 | 0.885 | 1.42 | 2.045 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,026 | 1,390 | 1,636 | 1,944 | 2,517 | 3,070 | 3,535 | 3,987 |
| EBITDA 1 | -150.5 | -272.3 | -187.3 | 24.31 | 72.36 | 273 | 410.5 | 542.5 |
| EBIT 1 | -190.5 | -330 | -258.6 | -57.51 | -18.04 | 171 | 301.5 | 426.5 |
| Net income 1 | -300.4 | -286.4 | -179.7 | 78.22 | -112.4 | 173 | 277 | 398 |
| Net Debt 1 | -1,342 | -839 | -737.5 | -572.6 | -454 | -691 | -931 | -1,284 |
| Reference price 2 | 23.06 | 6.56 | 9.99 | 15.70 | 34.35 | 36.50 | 36.50 | 36.50 |
| Nbr of stocks (in thousands) | 178,731 | 181,068 | 181,068 | 181,068 | 182,465 | 182,465 | - | - |
| Announcement Date | 2/11/22 | 2/15/23 | 2/12/24 | 2/12/25 | 2/11/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.24x | 1.94x | 21.86x | - | 687M | |
| 14.62x | 3.98x | 9.28x | 1.41% | 498B | |
| 19.57x | 5.79x | 17.41x | -.--% | 292B | |
| 21.72x | 2.32x | 11.99x | -.--% | 134B | |
| 3.84x | 78.55x | 2.84x | 0.14% | 100B | |
| 33.15x | 4.03x | 26.58x | -.--% | 99.24B | |
| 10.3x | 7.56x | 86.64x | 0.67% | 88.43B | |
| 27.73x | 5.21x | 14.72x | -.--% | 83.74B | |
| 67.96x | 3.96x | 19.32x | -.--% | 75.34B | |
| 7.95x | 2.7x | 42.57x | 0.78% | 35.46B | |
| Average | 24.81x | 11.61x | 25.32x | 0.33% | 140.65B | |
| Weighted average by Cap. | 20.08x | 9.77x | 18.56x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ACAST Stock
- Valuation Acast AB
Select your edition
All financial news and data tailored to specific country editions
