|
Real-time Estimate
Cboe BZX
12:37:49 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 20.16 USD | -1.01% |
|
-1.05% | -1.78% |
| 08-18 | Acadia Realty Trust Shares Rise After KeyBanc Upgrade | MT |
| 08-18 | KeyBanc Upgrades Acadia Realty Trust to Overweight From Sector Weight, Sets $25 Price Target | MT |
Company Valuation: Acadia Realty Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,931 | 1,363 | 1,620 | 2,891 | 2,691 | 2,797 | - | - |
| Change | - | -29.43% | 18.88% | 78.47% | -6.9% | 3.94% | - | - |
| Enterprise Value (EV) 1 | 3,726 | 3,139 | 3,473 | 4,411 | 4,516 | 4,375 | 4,359 | 4,832 |
| Change | - | -15.76% | 10.64% | 27.04% | 2.36% | -3.1% | -0.38% | 10.86% |
| P/E | 84x | -37.8x | 85x | 127x | 205x | 46.6x | 62.6x | 65.7x |
| PBR | 1.28x | 0.81x | 0.99x | 1.4x | 1.21x | 1.2x | 1.26x | - |
| PEG | - | 0x | -1x | -25.4x | -4.3x | 0x | -2.5x | -13.73x |
| Capitalization / Revenue | 6.6x | 4.18x | 4.78x | 8.04x | 6.55x | 7.22x | 6.27x | 5.46x |
| EV / Revenue | 12.7x | 9.62x | 10.3x | 12.3x | 11x | 11.3x | 9.77x | 9.43x |
| EV / EBITDA | 24.3x | 17.4x | 16.4x | 21.4x | 19.1x | 17.5x | 15.2x | 14.7x |
| EV / EBIT | 124x | 70.7x | 70.8x | 67.2x | 91.4x | 32.1x | 34.9x | 27.5x |
| EV / FCF | 35.5x | - | - | 93.6x | - | 119x | 125x | - |
| FCF Yield | 2.82% | - | - | 1.07% | - | 0.84% | 0.8% | - |
| Dividend per Share 2 | 0.6 | 0.72 | 0.72 | 0.74 | 0.8 | 0.801 | 0.8438 | 0.8614 |
| Rate of return | 2.75% | 5.02% | 4.24% | 3.06% | 3.89% | 3.93% | 4.14% | 4.23% |
| EPS 2 | 0.26 | -0.38 | 0.2 | 0.19 | 0.1 | 0.4367 | 0.3256 | 0.31 |
| Distribution rate | 231% | -189% | 360% | 389% | 800% | 183% | 259% | 278% |
| Net sales 1 | 292.5 | 326.3 | 338.7 | 359.7 | 410.8 | 387.4 | 446 | 512.3 |
| EBITDA 1 | 153.5 | 180.3 | 212.2 | 206.3 | 236.7 | 250 | 287.5 | 328.4 |
| EBIT 1 | 30.06 | 44.38 | 49.08 | 65.66 | 49.43 | 136.3 | 124.9 | 175.7 |
| Net income 1 | 23.15 | -35.44 | 19.87 | 21.65 | 16.9 | 63.33 | 52.1 | 42.2 |
| Net Debt 1 | 1,795 | 1,776 | 1,853 | 1,520 | 1,824 | 1,578 | 1,562 | 2,035 |
| Reference price 2 | 21.83 | 14.35 | 16.99 | 24.16 | 20.54 | 20.37 | 20.37 | 20.37 |
| Nbr of stocks (in thousands) | 88,454 | 94,957 | 95,341 | 119,655 | 131,035 | 137,333 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.65x | 11.29x | 17.5x | 3.93% | 2.8B | |
| 34.72x | 14.38x | 18.86x | 4.25% | 68.56B | |
| 28.03x | 11.01x | 14.89x | 4.53% | 15.94B | |
| 30.59x | 11.5x | 16.72x | 4% | 13.87B | |
| 15.51x | 11.17x | 16.24x | 6.46% | 12.81B | |
| 38.64x | 15.43x | 18.63x | 4.39% | 9.04B | |
| 25.07x | 9.88x | 14.69x | 4.26% | 8.95B | |
| 21.48x | 13.89x | 15.25x | 5.49% | 8.53B | |
| 15.32x | 15.16x | 16.46x | 5.53% | 8.18B | |
| 10.14x | 7.9x | 10.61x | 8.74% | 6.74B | |
| Average | 26.62x | 12.16x | 15.98x | 5.16% | 15.54B | |
| Weighted average by Cap. | 29.15x | 12.99x | 17.09x | 4.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKR Stock
- Valuation Acadia Realty Trust
Select your edition
All financial news and data tailored to specific country editions
