Valuation Acadia Realty Trust

Stocks

Market Closed - NYSE 16:00:02 2026-10-20 EDT			5-day change	1st Jan Change
18.48 ^USD	+1.04%		+1.20%	-10.03%

10-19	Acadia Realty Trust Announces Appointment of Tamara Fischer as Trustee and Member of the Nominating and Corporate Governance Committee, Effective October 19, 2026	CI
10-02	Truist Lowers Price Target on Acadia Realty Trust to $22 From $24, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	2,538	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	-5.7%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,193	4,271	4,530
Change	-	-15.76%	10.64%	27.04%	2.36%	-7.15%	1.85%	6.08%
P/E	84x	-37.8x	85x	127x	205x	39.7x	48.3x	46.8x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.15x	1.12x	1.2x
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-2.7x	15.27x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	6.58x	5.88x	5.2x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	10.9x	9.89x	9.28x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	16.3x	14.2x	13.2x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	30.8x	26.8x	25.8x
EV / FCF	35.5x	-	-	93.6x	138x	114x	123x	-
FCF Yield	2.82%	-	-	1.07%	0.72%	0.88%	0.81%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.801	0.8488	0.8898
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	4.33%	4.59%	4.82%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.4652	0.3828	0.3945
Distribution rate	231%	-189%	360%	389%	800%	172%	222%	226%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	385.4	431.9	487.9
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	256.5	300.5	342.6
EBIT ¹	30.06	44.38	49.08	65.66	49.43	136.3	159.5	175.7
Net income ¹	23.15	-35.44	19.87	21.65	16.9	64.99	57.7	62.02
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,655	1,733	1,992
Reference price ²	21.83	14.35	16.99	24.16	20.54	18.48	18.48	18.48
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	137,333	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACADIA REALTY TRUST	39.31x	10.81x	16.24x	4.38%	2.51B
PROLOGIS, INC.	37.83x	17.73x	22.84x	3.45%	118B
SIMON PROPERTY GROUP, INC.	30.83x	13.94x	17.63x	4.45%	65.52B
REALTY INCOME CORPORATION	36.71x	14.67x	15.17x	5.88%	52.36B
GOODMAN GROUP	18.01x	15.24x	17.35x	1.15%	37.53B
SEGRO PLC	15.73x	24.64x	26.98x	3.65%	16.15B
KIMCO REALTY CORPORATION	26.52x	10.62x	14.63x	4.73%	15.22B
UNIBAIL-RODAMCO-WESTFIELD SE	7.96x	11.66x	14.29x	6.27%	14.26B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.73x	15.95x	23.19x	5.42%	13.8B
REGENCY CENTERS CORPORATION	29.1x	11.15x	16.28x	4.19%	13.23B
Average	25.97x	14.64x	18.46x	4.36%	34.85B
Weighted average by Cap.	30.36x	15.68x	19.32x	4.05%