Valuation Acadia Realty Trust

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-12 EDT			5-day change	1st Jan Change
22.09 ^USD	+0.55%		-1.38%	+7.55%

06-10	Acadia Realty Trust Prices Nine Million Share Offering; Stock Declines Pre-Bell	MT
06-09	Acadia Realty Trust Launches Offering of Common Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	2,949	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	9.58%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,374	4,540	4,984
Change	-	-15.76%	10.64%	27.04%	2.36%	-3.13%	3.8%	9.78%
P/E Ratio	84x	-37.8x	85x	127x	205x	57.3x	69.5x	76.2x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.36x	1.4x	-
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-3.9x	-8.73x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	7.94x	7.23x	5.7x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	11.8x	11.1x	9.64x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	17.3x	17x	14.7x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	32.5x	32.7x	29.3x
EV / FCF	35.5x	-	-	93.6x	-	126x	132x	-
FCF Yield	2.82%	-	-	1.07%	-	0.79%	0.76%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.808	0.8555	0.878
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	3.66%	3.87%	3.97%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.3856	0.3177	0.29
Distribution rate	231%	-189%	360%	389%	800%	210%	269%	303%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	371.5	407.8	517.3
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	252.5	266.6	338.7
EBIT ¹	30.06	44.38	49.08	65.66	49.43	134.5	138.8	170.4
Net income ¹	23.15	-35.44	19.87	21.65	16.9	51.84	46.74	42.2
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,425	1,591	2,035
Reference price ²	21.83	14.35	16.99	24.16	20.54	22.09	22.09	22.09
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	133,517	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACADIA REALTY TRUST	57.29x	11.78x	17.32x	3.66%	2.95B
SIMON PROPERTY GROUP, INC.	34.11x	15.07x	19.45x	4.12%	71.03B
KIMCO REALTY CORPORATION	31.35x	11.71x	16.38x	4.05%	17.47B
REGENCY CENTERS CORPORATION	32.74x	11.9x	17.9x	3.78%	14.66B
LINK REAL ESTATE INVESTMENT TRUST	14.69x	10.8x	15.67x	6.82%	12.17B
BRIXMOR PROPERTY GROUP INC.	27.74x	10.57x	15.54x	3.81%	10B
AGREE REALTY CORPORATION	39.19x	15.45x	18.65x	4.21%	9.09B
NNN REIT, INC.	22.71x	14.21x	15.63x	5.22%	8.86B
VICINITY CENTRES	11.85x	17.11x	18.77x	4.78%	8.44B
THE MACERICH COMPANY	-149.11x	12.41x	18.43x	2.69%	7.21B
Average	12.25x	13.10x	17.37x	4.31%	16.19B
Weighted average by Cap.	22.59x	13.72x	18.08x	4.29%