Company Valuation: ACADIA Pharmaceuticals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,752 2,578 5,140 3,053 4,519 4,769 - -
Change - -31.29% 99.4% -40.6% 48% 5.55% - -
Enterprise Value (EV) 1 3,231 2,161 4,702 2,297 3,699 3,760 3,532 3,038
Change - -33.12% 117.56% -51.14% 61.02% 1.66% -6.07% -13.99%
P/E -22.2x -11.9x -84.6x 13.5x 11.6x 45.8x 32.3x 18.2x
PBR 6.95x 6.44x 11.9x 4.17x 3.66x 3.53x 3.06x 2.56x
PEG - -0.4x 1.2x -0x 0.2x -0.6x 0.8x 0.2x
Capitalization / Revenue 7.75x 4.98x 7.08x 3.19x 4.22x 3.75x 3.33x 2.96x
EV / Revenue 6.67x 4.18x 6.47x 2.4x 3.45x 2.95x 2.46x 1.89x
EV / EBITDA -19.3x -9.75x -69.3x 9.31x 31.7x 33x 17.8x 8.8x
EV / EBIT -19x -9.67x -64.1x 9.95x 35.3x 35x 20.5x 9.54x
EV / FCF -25.5x -19x 282x 14.6x 35.2x 32.1x 41.9x 9.75x
FCF Yield -3.92% -5.28% 0.35% 6.84% 2.84% 3.11% 2.39% 10.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.05 -1.34 -0.37 1.36 2.3 0.6053 0.8593 1.52
Distribution rate - - - - - - - -
Net sales 1 484.1 517.2 726.4 957.8 1,072 1,273 1,433 1,610
EBITDA 1 -167.1 -221.6 -67.83 246.7 116.6 114 198.2 345.2
EBIT 1 -170.4 -223.6 -73.38 230.8 104.8 107.3 172.2 318.5
Net income 1 -167.9 -216 -61.29 226.5 391 105.6 156.4 283.5
Net Debt 1 -520.7 -416.8 -438.9 -756 -819.7 -1,009 -1,237 -1,731
Reference price 2 23.34 15.92 31.31 18.35 26.71 27.74 27.74 27.74
Nbr of stocks (in thousands) 160,756 161,931 164,180 166,392 169,182 172,306 - -
Announcement Date 2/28/22 2/27/23 2/27/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.73x2.95x33x-.--% 4.77B
31.44x5.66x16.96x1.03% 46.38B
-21.25x245.77x-22.82x-.--% 44.51B
33.09x3.22x13.91x-.--% 42.3B
45.98x5.31x29.05x-.--% 39.91B
27.78x8.36x21.2x0.41% 32.79B
33.34x5.46x24.79x-.--% 16.36B
23.65x2.07x8.96x1.13% 14.31B
74.46x3.94x15.27x-.--% 13.29B
Average 32.69x 31.42x 15.59x 0.29% 28.29B
Weighted average by Cap. 26.51x 47.17x 12.21x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACAD Stock
  4. Valuation ACADIA Pharmaceuticals Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!