|
Market Closed -
Philippines S.E.
02:59:43 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 45.55 PHP | -0.11% |
|
-0.33% | +3.52% |
| 08-14 | Aboitiz Power Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-10 | Aboitiz Power Corporation, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Aboitiz Power Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 218,551 | 250,560 | 272,381 | 271,661 | 317,058 | 328,227 | - | - |
| Change | - | 14.65% | 8.71% | -0.26% | 16.71% | 3.52% | - | - |
| Enterprise Value (EV) 1 | 395,858 | 434,193 | 454,988 | 458,102 | 590,652 | 609,494 | 628,951 | 624,827 |
| Change | - | 9.68% | 4.79% | 0.68% | 28.93% | 3.19% | 3.19% | -0.66% |
| P/E | 10.5x | 9.1x | 8.36x | 8.02x | 16.3x | 8.71x | 8.52x | 8.46x |
| PBR | 1.48x | 1.46x | 1.54x | 1.34x | 1.58x | 1.51x | 1.39x | 1.28x |
| PEG | - | 0.3x | 0.4x | 2.01x | -0.4x | 0.1x | 3.96x | 10.71x |
| Capitalization / Revenue | 1.99x | 1.29x | 1.32x | 1.38x | 1.6x | 1.47x | 1.43x | 1.36x |
| EV / Revenue | 3.6x | 2.24x | 2.2x | 2.32x | 2.98x | 2.74x | 2.74x | 2.59x |
| EV / EBITDA | 7.85x | 7.78x | 6.7x | 6.39x | 11x | 11x | 10.1x | 9.69x |
| EV / EBIT | 10.1x | 9.88x | 14.3x | 11.1x | 15.7x | 14.5x | 12.9x | 12.6x |
| EV / FCF | 14.1x | 20.5x | 14.6x | 19.1x | 24.3x | 22.9x | 12.9x | 13.8x |
| FCF Yield | 7.08% | 4.88% | 6.83% | 5.23% | 4.11% | 4.36% | 7.74% | 7.23% |
| Dividend per Share 2 | 0.85 | 1.87 | 2.3 | 1.45 | 2.28 | 2.233 | 2.577 | 2.688 |
| Rate of return | 2.86% | 5.49% | 6.08% | 3.85% | 5.18% | 4.9% | 5.66% | 5.9% |
| EPS 2 | 2.83 | 3.74 | 4.52 | 4.7 | 2.7 | 5.232 | 5.344 | 5.386 |
| Distribution rate | 30% | 50% | 50.9% | 30.9% | 84.4% | 42.7% | 48.2% | 49.9% |
| Net sales 1 | 110,043 | 193,994 | 207,100 | 197,492 | 198,479 | 222,674 | 229,627 | 241,172 |
| EBITDA 1 | 50,401 | 55,813 | 67,914 | 71,734 | 53,733 | 55,607 | 62,228 | 64,493 |
| EBIT 1 | 39,115 | 43,960 | 31,785 | 41,195 | 37,506 | 41,936 | 48,734 | 49,399 |
| Net income 1 | 20,837 | 27,535 | 33,102 | 33,900 | 19,450 | 36,160 | 37,436 | 40,215 |
| Net Debt 1 | 177,307 | 183,633 | 182,606 | 186,441 | 273,595 | 281,267 | 300,725 | 296,600 |
| Reference price 2 | 29.70 | 34.05 | 37.80 | 37.70 | 44.00 | 45.55 | 45.55 | 45.55 |
| Nbr of stocks (in thousands) | 7,358,604 | 7,358,604 | 7,205,854 | 7,205,854 | 7,205,854 | 7,205,854 | - | - |
| Announcement Date | 3/9/22 | 3/19/23 | 3/12/24 | 3/17/25 | 3/30/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.71x | 2.74x | 10.96x | 4.9% | 5.25B | |
| 29.88x | 6.96x | 18.79x | -.--% | 39.36B | |
| 13.71x | 2.71x | 10.12x | 3.04% | 31.78B | |
| 12.45x | 6.71x | 13.96x | 3.53% | 29.14B | |
| 21.1x | 10.58x | 15.24x | 2.14% | 27.48B | |
| 22.35x | 7.65x | 12.94x | 1.73% | 27.09B | |
| 73.4x | 18.41x | 21.87x | -.--% | 21.87B | |
| 16.12x | 5.06x | 10.05x | 3.49% | 18.19B | |
| Average | 24.72x | 7.60x | 14.24x | 2.35% | 25.02B | |
| Weighted average by Cap. | 25.50x | 7.81x | 14.77x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AP Stock
- Valuation Aboitiz Power Corporation
Select your edition
All financial news and data tailored to specific country editions
