Company Valuation: ABEO SA

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 93.07 126.5 132.1 77.08 69.62 62.98 - -
Change - 35.89% 4.45% -41.64% -9.68% -9.54% - -
Enterprise Value (EV) 1 184 207 219.2 173.5 161.6 182.2 161.5 146.3
Change - 12.5% 5.91% -20.85% -6.86% 12.77% 8.55% -9.37%
P/E -177x 17.7x 20.5x 64.1x 10.3x 6.65x 7.36x 6.03x
PBR 0.92x 1.2x 1.19x 0.99x 0.62x 0.56x 0.52x 0.49x
PEG - -0x -2.16x -0.8x 0x 0.2x -0.76x 0.3x
Capitalization / Revenue 0.53x 0.62x 0.55x 0.31x 0.28x 0.22x 0.21x 0.2x
EV / Revenue 1.06x 1.01x 0.92x 0.7x 0.65x 0.65x 0.54x 0.47x
EV / EBITDA 9.63x 7.84x 7.97x 5.98x 5.96x 5.56x 5.33x 4.4x
EV / EBIT 23x 13.7x 14.4x 10.4x 10.5x 10.1x 8.55x 6.82x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.4 0.33 0.2 0.33 0.33 0.3244 0.3777
Rate of return - 2.37% 1.88% 1.95% 3.56% 4.09% 3.86% 4.5%
EPS 2 -0.07 0.95 0.86 0.16 0.9 1.263 1.141 1.392
Distribution rate - 42.1% 38.4% 125% 36.7% 26.8% 28.4% 27.1%
Net sales 1 174 205.3 238.8 248.4 248.7 280 298 311.3
EBITDA 1 19.1 26.4 27.5 29 27.11 32.8 30.31 33.22
EBIT 1 8 15.1 15.2 16.7 15.46 18.1 18.88 21.45
Net income 1 -0.6 7.2 6.7 1.7 6.342 8.4 8.593 11.3
Net Debt 1 90.9 80.5 87.1 96.4 91.97 121.8 98.47 83.34
Reference price 2 12.400 16.850 17.600 10.250 9.260 8.400 8.400 8.400
Nbr of stocks (in thousands) 7,505 7,505 7,505 7,520 7,518 7,497 - -
Announcement Date 6/9/21 6/8/22 6/6/23 6/4/24 6/23/25 6/4/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.65x0.53x5.2x4.03% 73.1M
21.08x2.16x12.39x1.11% 4.97B
18.33x1.97x8.4x3.78% 3.99B
20.26x2.09x10.06x3.3% 2.87B
26.48x1.2x9.63x-.--% 2.76B
15.6x0.85x4.02x-.--% 2.17B
14.72x0.98x8.84x1.71% 1.91B
14.78x1.02x8.45x1.17% 1.33B
9.91x0.81x6.64x - 1.23B
44.11x11.8x28.01x1.67% 1.01B
Average 19.19x 2.34x 10.16x 1.86% 2.23B
Weighted average by Cap. 20.08x 2.06x 10.05x 1.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!