Company Valuation: ABEO SA

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 93.07 126.5 132.1 77.08 69.62 59.53 - -
Change - 35.89% 4.45% -41.64% -9.68% -14.49% - -
Enterprise Value (EV) 1 184 207 219.2 173.5 161.6 182.2 158 142.9
Change - 12.5% 5.91% -20.85% -6.86% 12.77% 8.75% -9.58%
P/E -177x 17.7x 20.5x 64.1x 10.3x 6.29x 6.96x 5.7x
PBR 0.92x 1.2x 1.19x 0.99x 0.62x 0.53x 0.49x 0.46x
PEG - -0x -2.16x -0.8x 0x 0.2x -0.72x 0.3x
Capitalization / Revenue 0.53x 0.62x 0.55x 0.31x 0.28x 0.22x 0.2x 0.19x
EV / Revenue 1.06x 1.01x 0.92x 0.7x 0.65x 0.65x 0.53x 0.46x
EV / EBITDA 9.63x 7.84x 7.97x 5.98x 5.96x 5.56x 5.21x 4.3x
EV / EBIT 23x 13.7x 14.4x 10.4x 10.5x 10.1x 8.37x 6.66x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.4 0.33 0.2 0.33 0.33 0.3244 0.3777
Rate of return - 2.37% 1.88% 1.95% 3.56% 4.09% 4.09% 4.76%
EPS 2 -0.07 0.95 0.86 0.16 0.9 1.263 1.141 1.392
Distribution rate - 42.1% 38.4% 125% 36.7% 26.8% 28.4% 27.1%
Net sales 1 174 205.3 238.8 248.4 248.7 280 298 311.3
EBITDA 1 19.1 26.4 27.5 29 27.11 32.8 30.31 33.22
EBIT 1 8 15.1 15.2 16.7 15.46 18.1 18.88 21.45
Net income 1 -0.6 7.2 6.7 1.7 6.342 8.4 8.593 11.3
Net Debt 1 90.9 80.5 87.1 96.4 91.97 121.8 98.47 83.34
Reference price 2 12.400 16.850 17.600 10.250 9.260 7.940 7.940 7.940
Nbr of stocks (in thousands) 7,505 7,505 7,505 7,520 7,518 7,497 - -
Announcement Date 6/9/21 6/8/22 6/6/23 6/4/24 6/23/25 6/4/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.33x0.52x5.1x4.23% 67.23M
30.74x2.12x12.7x2.08% 9.42B
14.65x1.29x10.69x3.19% 5.79B
-139.37x8.95x-217.07x - 5.81B
20.84x2.12x12.22x1.13% 4.87B
16.03x1.01x8.02x2.72% 4.2B
14.54x0.71x7.5x4.01% 4.07B
26.55x0.83x7.47x1.24% 3.92B
18.07x1.92x8.2x3.85% 3.75B
17.82x0.4x7.06x3.17% 3.47B
Average 2.62x 1.99x -13.81x 2.85% 4.54B
Weighted average by Cap. 0.60x 2.40x -19.18x 2.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ABEO SA

Historical PBR trend

Valuation ratios - PBR - ABEO SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ABEO SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ABEO SA


Year-on-year evolution of the Yield

Valuation ratios - Yield - ABEO SA