Company Valuation: ABCO Electronics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 114,319 163,503 134,259 196,602 59,685 94,247
Change - 43.02% -17.89% 46.44% -69.64% 57.91%
Enterprise Value (EV) 1 66,154 113,184 95,563 169,950 28,146 51,725
Change - 71.09% -15.57% 77.84% -83.44% 83.77%
P/E -42.8x 44.1x 14.3x -82.6x -10.2x 9.9x
PBR 1.14x 1.55x 1.15x 1.74x 0.56x 0.81x
PEG - -0x 0x 1x -0x -0x
Capitalization / Revenue 0.92x 1.11x 0.82x 1.57x 0.49x 0.7x
EV / Revenue 0.53x 0.77x 0.58x 1.36x 0.23x 0.39x
EV / EBITDA 21.2x 16.5x 5.65x 114x 8.98x 3.43x
EV / EBIT -35.2x 39.1x 8.46x -36.1x -6.4x 6.22x
EV / FCF 19.7x -733x -8.18x -12.5x 8.83x 12.6x
FCF Yield 5.07% -0.14% -12.2% -7.98% 11.3% 7.94%
Dividend per Share 2 70 70 70 50 - -
Rate of return 0.81% 0.57% 0.69% 0.34% - -
EPS 2 -201 278.7 704 -179 -440 716.3
Distribution rate -34.8% 25.1% 9.94% -27.9% - -
Net sales 1 124,120 147,677 164,697 125,030 120,930 133,853
EBITDA 1 3,124 6,865 16,901 1,484 3,135 15,094
EBIT 1 -1,881 2,897 11,290 -4,712 -4,397 8,314
Net income 1 -2,673 3,705 9,359 -2,373 -5,823 9,522
Net Debt 1 -48,165 -50,319 -38,696 -26,652 -31,540 -42,522
Reference price 2 8,600.00 12,300.00 10,100.00 14,790.00 4,490.00 7,090.00
Nbr of stocks (in thousands) 13,293 13,293 13,293 13,293 13,293 13,293
Announcement Date 3/2/21 3/10/22 3/8/23 3/20/24 3/18/25 3/16/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 74.88M
33.09x6.17x18.81x0.68% 208B
59.11x7.39x25.31x0.74% 137B
34.07x12.1x22.1x0.81% 122B
13.44x0.31x6.77x3.74% 110B
40.09x6.57x21.48x0.87% 93.38B
25.58x9.18x18.65x0.5% 81.63B
72.95x7.81x36.16x0.19% 83.01B
19.55x3.29x12.61x1.37% 61.55B
17.99x1.07x12x0.71% 60.71B
Average 35.10x 5.99x 19.32x 1.07% 95.75B
Weighted average by Cap. 36.34x 6.35x 19.69x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A036010 Stock
  4. Valuation ABCO Electronics Co., Ltd.