Company Valuation: ABCB Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 1,525 1,220 1,602 1,525 1,449 1,545
Change - -20% 31.25% -4.76% -5% 6.58%
Enterprise Value (EV) 1 893.3 -2,998 -1,992 -3,539 -1,942 -5,813
Change - -435.63% 33.55% -77.65% 45.13% -199.32%
P/E 12.7x 10.2x 7.97x 5.12x 5.62x 4.06x
PBR 0.83x 0.63x 0.77x 0.66x 0.59x 0.55x
PEG - -43.15x 0.1x 0.1x -0.4x 0.1x
Capitalization / Revenue 3.37x 2.54x 2.6x 1.84x 1.79x 1.49x
EV / Revenue 1.98x -6.23x -3.24x -4.28x -2.4x -5.62x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.54 0.61 0.9 0.9 -
Rate of return - 3.38% 2.9% 4.5% 4.74% -
EPS 2 1.578 1.575 2.636 3.909 3.378 4.99
Distribution rate - 34.3% 23.1% 23% 26.6% -
Net sales 1 452.2 481.3 615 827.8 809 1,035
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 120.4 120.1 201 298.2 257.7 380.6
Net Debt 1 -632.1 -4,219 -3,594 -5,065 -3,391 -7,357
Reference price 2 20.00 16.00 21.00 20.00 19.00 20.25
Nbr of stocks (in thousands) 76,272 76,272 76,272 76,272 76,272 76,272
Announcement Date 9/28/20 11/24/21 10/10/22 10/9/23 11/5/24 8/29/25
1MUR in Million2MUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.88M
6.49x - - 4.86% 345B
17.37x - - 0.98% 105B
15.21x - - 4.42% 80.69B
8.18x - - 6.15% 67.6B
5.05x - - 5.97% 57.34B
17.91x - - 2.96% 49.84B
12.85x - - 5.41% 43.37B
9.2x - - 4.67% 41.24B
11.13x - - 3.62% 37.76B
Average 11.49x 4.34% 82.86B
Weighted average by Cap. 10.13x 4.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ABCB.I0000 Stock
  4. Valuation ABCB Holdings Limited