Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 186,812 - -
Change - -20.69% -0.18% 2.67% 11.05% -14.25% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 210,978 208,228 204,428
Change - -20.41% 0.28% 1.92% 9.66% -5.08% -1.3% -1.83%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 31x 23.8x 21.2x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.88x 3.72x 3.51x
PEG - -36.9x -2x 0x -0.7x -4.9x 0.8x 1.7x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.71x 3.42x 3.2x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.19x 3.81x 3.5x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 16.2x 14.4x 12.9x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 18x 16x 14.3x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26.6x 22.3x 20x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.76% 4.49% 5%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.57 2.72 2.842
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.38% 2.52% 2.63%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.485 4.529 5.082
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 73.7% 60.1% 55.9%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,304 54,649 58,413
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,993 14,491 15,876
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,721 13,023 14,315
Net income 1 7,071 6,933 5,723 13,402 6,524 6,231 7,935 8,865
Net Debt 1 7,801 6,891 7,783 6,509 4,407 24,166 21,416 17,615
Reference price 2 140.74 109.79 110.07 113.11 125.29 107.96 107.96 107.96
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 1/26/22 1/25/23 1/24/24 1/22/25 1/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.98x4.19x16.24x2.38% 187B
19.47x3.4x11.96x3.46% 110B
17.77x0.21x13.05x0.74% 62.02B
31.34x7.79x19.77x1.27% 53.79B
32.76x3.3x11.47x2.22% 48.79B
39.47x1.3x11.66x0.84% 30.27B
33.28x5.87x18.44x-.--% 31.33B
40.65x7.12x25.55x0.26% 24.53B
25.48x3.74x13.09x1.12% 22.59B
Average 30.13x 4.10x 15.69x 1.37% 63.35B
Weighted average by Cap. 28.28x 3.92x 15.14x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABL Stock
  5. Valuation Abbott Laboratories