Company Valuation: ABAS Protect AB

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 81.38 70.65 65 63.58
Change - -13.18% -8% -2.17%
Enterprise Value (EV) 1 97.87 93.16 89.27 92.5
Change - -4.81% -4.18% 3.62%
P/E - 13.6x 88.6x -18.7x
PBR 2.74x 1.77x 1.59x 1.69x
PEG - - -1x 0x
Capitalization / Revenue 0.83x 0.68x 0.67x 0.72x
EV / Revenue 1x 0.9x 0.92x 1.05x
EV / EBITDA 9.09x 10.8x 21.6x 995x
EV / EBIT 10.3x 13.8x 45.8x -39x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - 0.7331 0.1039 -0.4803
Distribution rate - - - -
Net sales 1 98.08 104 96.95 88.04
EBITDA 1 10.76 8.603 4.142 0.093
EBIT 1 9.542 6.753 1.951 -2.369
Net income 1 7.933 5.179 0.734 -3.393
Net Debt 1 16.49 22.51 24.27 28.91
Reference price 2 12.700 10.000 9.200 9.000
Nbr of stocks (in thousands) 6,408 7,065 7,065 7,065
Announcement Date 4/26/23 4/17/24 4/23/25 4/24/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.36M
12.06x0.94x6.12x3.3% 40.65B
21.81x2.76x13.51x2.01% 39.53B
15.44x2.12x10.6x1.84% 13.63B
-23.11x1.45x16.28x4.01% 13.19B
17.99x2.99x12.3x1.37% 13.37B
27.65x4.2x15.28x0.96% 7.73B
14.77x0.74x4.93x3.76% 7.72B
19.26x2.89x11.85x0.67% 7.24B
20.62x4.15x12.08x0.83% 7.07B
Average 14.05x 2.47x 11.44x 2.08% 15.01B
Weighted average by Cap. 14.07x 2.16x 10.88x 2.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ABAS Stock
  4. Valuation ABAS Protect AB
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!