|
Real-time
Oslo Bors
10:45:00 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 135.00 NOK | +1.34% |
|
+1.26% | -3.56% |
Company Valuation: Aasen Sparebank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 145 | 117.6 | 228.3 | 215.2 | 242.1 | 233.5 | - | - |
| Change | - | -18.88% | 94.13% | -5.74% | 12.51% | -3.56% | - | - |
| Enterprise Value (EV) | 145 | 117.6 | 228.3 | 215.2 | 242.1 | 233.5 | 233.5 | 233.5 |
| Change | - | -18.88% | 94.13% | -5.74% | 12.51% | -3.56% | 0% | 0% |
| P/E | 15.8x | 17.5x | 10.8x | 10.9x | 13x | 14.9x | 10.7x | 9.87x |
| PBR | 0.26x | 0.29x | 0.31x | 0.26x | 1.2x | 1.1x | 1.08x | 1.06x |
| PEG | - | -0.7x | 0.1x | -1.66x | -2.47x | -0.9x | 0.3x | 1.12x |
| Capitalization / Revenue | 1.21x | 0.94x | 1.34x | 1.19x | 1.31x | 1.26x | 1.07x | 0.98x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.26x | 1.07x | 0.98x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 2.55x | 1.9x | 1.68x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 7 | 6.5 | 9 | 9 | 10 | 7.3 | 9.7 | 10.3 |
| Rate of return | 4.9% | 5.6% | 6.82% | 7.23% | 7.14% | 5.41% | 7.19% | 7.63% |
| EPS 2 | 9.04 | 6.61 | 12.2 | 11.4 | 10.8 | 9.07 | 12.57 | 13.68 |
| Distribution rate | 77.4% | 98.3% | 73.8% | 78.9% | 92.6% | 80.5% | 77.2% | 75.3% |
| Net sales 1 | 120.2 | 125.1 | 169.9 | 180.8 | 185 | 185.1 | 218.8 | 237.1 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 56.3 | 63.28 | 96.99 | 96.16 | 96.6 | 91.5 | 122.7 | 138.9 |
| Net income 1 | 40.72 | 49.62 | 76.34 | 78.98 | 81.93 | 60.7 | 88.2 | 102.2 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 143.00 | 116.00 | 132.00 | 124.42 | 139.98 | 135.00 | 135.00 | 135.00 |
| Nbr of stocks (in thousands) | 1,014 | 1,014 | 1,730 | 1,730 | 1,730 | 1,730 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.88x | - | - | 5.41% | 24.35M | ||
| 13.07x | - | - | 1.92% | 879B | ||
| 6.38x | - | - | 4.86% | 418B | ||
| 11.77x | - | - | 2.19% | 381B | ||
| 6.76x | - | - | 4.69% | 358B | ||
| 12.16x | - | - | 4.28% | 340B | ||
| 6.31x | - | - | 4.89% | 336B | ||
| 6.89x | - | - | 4.62% | 304B | ||
| 17.25x | - | - | 2.44% | 273B | ||
| 14.75x | - | - | 2.67% | 265B | ||
| Average | 11.02x | 3.8% | 355.41B | |||
| Weighted average by Cap. | 10.70x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AASB Stock
- Valuation Aasen Sparebank
Select your edition
All financial news and data tailored to specific country editions
















