|
Real-time Estimate
Tradegate
12:22:22 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 114.95 EUR | -1.84% |
|
+2.96% | +61.55% |
| 07-27 | Truist Raises Price Target on AAR Corp. to $145 From $128, Keeps Buy Rating | MT |
| 07-22 | Tranche Update on AAR Corp.'s Equity Buyback Plan announced on December 21, 2021. | CI |
Company Valuation: AAR Corp.
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,679 | 1,711 | 2,474 | 2,178 | 4,418 | 5,353 | - | - |
| Change | - | 1.95% | 44.58% | -11.97% | 102.83% | 21.16% | - | - |
| Enterprise Value (EV) 1 | 1,776 | 1,947 | 3,444 | 3,116 | 5,305 | 6,059 | 5,933 | 5,751 |
| Change | - | 9.66% | 76.84% | -9.51% | 70.23% | 14.21% | -2.08% | -3.07% |
| P/E | 22.2x | 19.8x | 55x | 175x | 23.2x | 24.9x | 21.9x | 18.9x |
| PBR | - | - | - | 1.8x | 2.54x | 2.83x | - | - |
| PEG | - | 1.2x | -1.1x | -2.4x | 0x | 2x | 1.6x | 1.2x |
| Capitalization / Revenue | 0.92x | 0.86x | 1.07x | 0.78x | 1.34x | 1.47x | 1.37x | 1.29x |
| EV / Revenue | 0.98x | 0.98x | 1.49x | 1.12x | 1.6x | 1.66x | 1.52x | 1.38x |
| EV / EBITDA | 11.4x | 10.3x | 14.2x | 9.61x | 13.2x | 13.1x | 11.6x | 10x |
| EV / EBIT | 16.6x | 14.5x | 26.7x | 16.8x | 19.1x | 16.6x | 14.8x | 12.8x |
| EV / FCF | 30.7x | -314x | 248x | 2,226x | 85.4x | 57.5x | 48.8x | 39x |
| FCF Yield | 3.26% | -0.32% | 0.4% | 0.04% | 1.17% | 1.74% | 2.05% | 2.57% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.17 | 2.53 | 1.29 | 0.35 | 4.86 | 5.46 | 6.213 | 7.205 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,820 | 1,990 | 2,319 | 2,780 | 3,308 | 3,648 | 3,893 | 4,162 |
| EBITDA 1 | 156.4 | 189.8 | 242.4 | 324.2 | 401.1 | 462.1 | 510.7 | 572.8 |
| EBIT 1 | 106.9 | 133.9 | 129.2 | 185.2 | 277.8 | 365.9 | 399.5 | 449.8 |
| Net income 1 | 78.7 | 90.2 | 46.3 | 12.5 | 187.7 | 212 | 244.4 | 284.6 |
| Net Debt 1 | 97.4 | 236.1 | 969.6 | 938.4 | 887.2 | 706.3 | 580.4 | 398.1 |
| Reference price 2 | 48.22 | 50.11 | 70.99 | 61.41 | 112.62 | 135.90 | 135.90 | 135.90 |
| Nbr of stocks (in thousands) | 34,812 | 34,153 | 34,855 | 35,468 | 39,228 | 39,386 | - | - |
| Announcement Date | 7/21/22 | 7/18/23 | 7/18/24 | 7/16/25 | 7/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.29x | 7.24x | 30.1x | 0.53% | 356B | |
| 35.18x | 3.26x | 19.31x | 1.35% | 286B | |
| 35.83x | 5.27x | 22.19x | 0.95% | 173B | |
| 18.58x | 1.79x | 12.84x | 2.48% | 131B | |
| 22.36x | 1.89x | 15.47x | 1.66% | 103B | |
| 26.9x | 1.92x | 13.52x | 1.9% | 80.5B | |
| 18.78x | 1.96x | 13.91x | 1.78% | 77.44B | |
| 34.16x | 3.79x | 16.62x | 1.21% | 63.78B | |
| Average | 29.01x | 3.39x | 17.99x | 1.48% | 158.62B | |
| Weighted average by Cap. | 32.38x | 4.25x | 20.92x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- ARZ Stock
- Valuation AAR Corp.
Select your edition
All financial news and data tailored to specific country editions
