Valuation AAON, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-01 EDT			5-day change	1st Jan Change
116.42 ^USD	-8.23%		-11.53%	+52.68%

06-21	AAON, Inc.(NasdaqGS:AAON) added to S&P Homebuilders Select Industry Index	CI
06-05	Aaon Insider Sold Shares Worth $606,667, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,164	4,007	6,002	9,565	6,225	9,536	-	-
Change	-	-3.78%	49.78%	59.38%	-34.92%	53.2%	-	-
Enterprise Value (EV) ¹	4,201	4,073	6,031	9,697	6,622	9,960	9,749	9,536
Change	-	-3.05%	48.09%	60.8%	-31.72%	50.42%	-2.12%	-2.18%
P/E	72.9x	40.5x	34.7x	58.3x	59.1x	50.5x	34.8x	31x
PBR	8.9x	7.18x	8.37x	11.9x	7.08x	8.81x	6.68x	-
PEG	-	0.6x	0.5x	-11.29x	-1.6x	0.6x	0.8x	2.6x
Capitalization / Revenue	7.79x	4.51x	5.14x	7.97x	4.32x	4.62x	4.18x	3.81x
EV / Revenue	7.86x	4.58x	5.16x	8.08x	4.59x	4.82x	4.28x	3.81x
EV / EBITDA	40.6x	25.1x	21.4x	35.6x	28.6x	27.9x	20.4x	16.4x
EV / EBIT	57.4x	32.1x	25.7x	46.4x	45.3x	38.3x	26.6x	20.7x
EV / FCF	722x	558x	110x	-3,100x	-34.8x	272x	46.8x	37.1x
FCF Yield	0.14%	0.18%	0.91%	-0.03%	-2.87%	0.37%	2.14%	2.7%
Dividend per Share ²	0.2533	0.2867	0.32	0.32	0.4	0.4	0.4	-
Rate of return	0.48%	0.57%	0.43%	0.27%	0.52%	0.34%	0.34%	-
EPS ²	0.7267	1.24	2.13	2.02	1.29	2.307	3.348	3.75
Distribution rate	34.9%	23.1%	15%	15.8%	31%	17.3%	11.9%	-
Net sales ¹	534.5	888.8	1,169	1,201	1,442	2,066	2,280	2,500
EBITDA ¹	103.6	162.3	281.2	272.2	231.3	356.8	477	583
EBIT ¹	73.24	126.8	234.7	209.1	146.2	259.8	366.9	460.5
Net income ¹	58.76	100.4	177.6	168.6	107.6	190.4	282.3	319
Net Debt ¹	36.51	65.55	29.3	132.4	397.1	424.1	212.8	-
Reference price ²	52.95	50.21	73.87	117.68	76.25	116.42	116.42	116.42
Nbr of stocks (in thousands)	78,642	79,799	81,245	81,280	81,634	81,912	-	-
Announcement Date	2/28/22	2/27/23	2/28/24	2/27/25	3/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AAON, INC.	50.47x	4.82x	27.92x	0.34%	9.54B
TRANE TECHNOLOGIES PLC	32.59x	4.68x	22.78x	0.84%	107B
JOHNSON CONTROLS INTERNATIONAL PLC	30.73x	3.84x	20.86x	1.11%	88.34B
CARRIER GLOBAL CORPORATION	33.38x	3.14x	15.32x	1.32%	59.86B
DAIKIN INDUSTRIES,LTD.	27.73x	1.41x	10.19x	1.33%	42.49B
LENNOX INTERNATIONAL INC.	23.27x	3.69x	16.56x	0.92%	19.87B
WATSCO, INC.	32.28x	-	-	3.23%	16.25B
A. O. SMITH CORPORATION	16.63x	2.26x	10.93x	2.32%	8.56B
MOON ENVIRONMENT TECHNOLOGY CO.,LTD.	65.88x	-	-	0.36%	8.02B
NIBE INDUSTRIER AB	23.15x	2.03x	12.1x	1.33%	7.49B
Average	33.61x	3.23x	17.08x	1.31%	36.75B
Weighted average by Cap.	31.82x	3.62x	18.68x	1.17%