|
Real-time Estimate
Cboe BZX
11:11:55 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 70.88 USD | +4.25% |
|
-6.98% | -7.49% |
| 10-14 | Oppenheimer Adjusts Price Target on AAON to $115 From $125, Keeps Outperform Rating | MT |
| 09-20 | AAON, Inc.(NasdaqGS:AAON) dropped from S&P Homebuilders Select Industry Index | CI |
Company Valuation: AAON, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,164 | 4,007 | 6,002 | 9,565 | 6,225 | 5,606 | - | - |
| Change | - | -3.78% | 49.78% | 59.38% | -34.92% | -9.94% | - | - |
| Enterprise Value (EV) 1 | 4,201 | 4,073 | 6,031 | 9,697 | 6,622 | 5,973 | 5,818 | 5,606 |
| Change | - | -3.05% | 48.09% | 60.8% | -31.72% | -9.79% | -2.61% | -3.64% |
| P/E | 72.9x | 40.5x | 34.7x | 58.3x | 59.1x | 28.3x | 18.9x | 14x |
| PBR | 8.9x | 7.18x | 8.37x | 11.9x | 7.08x | 5.09x | 3.96x | 3.18x |
| PEG | - | 0.6x | 0.5x | -11.29x | -1.6x | 0.3x | 0.4x | 0.4x |
| Capitalization / Revenue | 7.79x | 4.51x | 5.14x | 7.97x | 4.32x | 2.42x | 2.04x | 1.78x |
| EV / Revenue | 7.86x | 4.58x | 5.16x | 8.08x | 4.59x | 2.58x | 2.12x | 1.78x |
| EV / EBITDA | 40.6x | 25.1x | 21.4x | 35.6x | 28.6x | 16.4x | 11.3x | 8.71x |
| EV / EBIT | 57.4x | 32.1x | 25.7x | 46.4x | 45.3x | 22.5x | 14.6x | 10.7x |
| EV / FCF | 722x | 558x | 110x | -3,100x | -34.8x | 154x | 31.2x | 14.6x |
| FCF Yield | 0.14% | 0.18% | 0.91% | -0.03% | -2.87% | 0.65% | 3.21% | 6.86% |
| Dividend per Share 2 | 0.2533 | 0.2867 | 0.32 | 0.32 | 0.4 | 0.4 | 0.4 | - |
| Rate of return | 0.48% | 0.57% | 0.43% | 0.27% | 0.52% | 0.59% | 0.59% | - |
| EPS 2 | 0.7267 | 1.24 | 2.13 | 2.02 | 1.29 | 2.403 | 3.6 | 4.85 |
| Distribution rate | 34.9% | 23.1% | 15% | 15.8% | 31% | 16.6% | 11.1% | - |
| Net sales 1 | 534.5 | 888.8 | 1,169 | 1,201 | 1,442 | 2,314 | 2,744 | 3,148 |
| EBITDA 1 | 103.6 | 162.3 | 281.2 | 272.2 | 231.3 | 363.8 | 513.8 | 644 |
| EBIT 1 | 73.24 | 126.8 | 234.7 | 209.1 | 146.2 | 265.4 | 399.5 | 522.8 |
| Net income 1 | 58.76 | 100.4 | 177.6 | 168.6 | 107.6 | 197.6 | 308.2 | 406.3 |
| Net Debt 1 | 36.51 | 65.55 | 29.3 | 132.4 | 397.1 | 367.3 | 211.6 | - |
| Reference price 2 | 52.95 | 50.21 | 73.87 | 117.68 | 76.25 | 67.99 | 67.99 | 67.99 |
| Nbr of stocks (in thousands) | 78,642 | 79,799 | 81,245 | 81,280 | 81,634 | 82,454 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/28/24 | 2/27/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.29x | 2.58x | 16.42x | 0.59% | 5.61B | |
| 24.85x | 2.95x | 16.13x | 2.07% | 233B | |
| 12.47x | 1.37x | 6.45x | 4.06% | 168B | |
| 25.07x | 3.25x | 14.87x | 1.94% | 152B | |
| 32.6x | 4.86x | 20.42x | 1.21% | 142B | |
| 35.8x | 4.5x | 20.94x | 1.25% | 108B | |
| 33.84x | 5.45x | 18.96x | 1.33% | 92.57B | |
| 30.68x | 3.82x | 20.51x | 1.11% | 88.74B | |
| 27.31x | 3.86x | 19.29x | 1.06% | 90.48B | |
| 35.35x | 5.82x | 23.2x | 0.11% | 86.35B | |
| Average | 28.63x | 3.85x | 17.72x | 1.47% | 116.63B | |
| Weighted average by Cap. | 27.20x | 3.68x | 16.87x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAON Stock
- Valuation AAON, Inc.
Select your edition
All financial news and data tailored to specific country editions
