|
Market Closed -
Euronext Amsterdam
11:55:00 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 41.96 EUR | -1.04% |
|
+3.66% | +49.54% |
| 08-04 | AlphaValue/Baader Europe Upgrades Aalberts to Reduce, Boosts PT | MT |
| 08-03 | Aalberts: Opinion change, from Sell to Reduce |  |
Company Valuation: Aalberts NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,442 | 4,006 | 4,341 | 3,797 | 3,034 | 4,486 | - | - |
| Change | - | -37.81% | 8.36% | -12.53% | -20.09% | 47.86% | - | - |
| Enterprise Value (EV) 1 | 6,934 | 4,800 | 4,924 | 4,394 | 4,015 | 5,391 | 5,296 | 5,176 |
| Change | - | -30.78% | 2.58% | -10.76% | -8.63% | 34.26% | -1.76% | -2.26% |
| P/E | 17.9x | 12.7x | 13.8x | 21.2x | 20.6x | 18.6x | 15.7x | 14.2x |
| PBR | 3.01x | 1.73x | 1.76x | 1.49x | 1.26x | 1.82x | 1.71x | 1.61x |
| PEG | - | -1.1x | -39.47x | -0.5x | -1.3x | 0.3x | 0.9x | 1.3x |
| Capitalization / Revenue | 2.16x | 1.24x | 1.31x | 1.21x | 0.98x | 1.46x | 1.4x | 1.33x |
| EV / Revenue | 2.33x | 1.49x | 1.48x | 1.4x | 1.3x | 1.76x | 1.65x | 1.53x |
| EV / EBITDA | 11.9x | 7.57x | 7.43x | 7.08x | 7.14x | 8.87x | 7.99x | 7.29x |
| EV / EBIT | 13.7x | 10.8x | 10.6x | 15x | 15.4x | 14.6x | 12.5x | 11.1x |
| EV / FCF | 47.1x | 81.9x | 18x | 22.9x | 23.5x | 24.8x | 20.3x | 17.7x |
| FCF Yield | 2.12% | 1.22% | 5.55% | 4.37% | 4.26% | 4.03% | 4.93% | 5.66% |
| Dividend per Share 2 | 1.01 | 1.11 | 1.13 | 1.13 | 1.15 | 1.166 | 1.338 | 1.273 |
| Rate of return | 1.73% | 3.06% | 2.88% | 3.29% | 4.1% | 2.78% | 3.19% | 3.03% |
| EPS 2 | 3.25 | 2.86 | 2.85 | 1.62 | 1.36 | 2.255 | 2.665 | 2.957 |
| Distribution rate | 31.1% | 38.8% | 39.6% | 69.8% | 84.6% | 51.7% | 50.2% | 43% |
| Net sales 1 | 2,979 | 3,230 | 3,324 | 3,149 | 3,091 | 3,064 | 3,209 | 3,373 |
| EBITDA 1 | 585 | 634 | 663 | 621 | 562.2 | 607.7 | 662.6 | 710.4 |
| EBIT 1 | 506.1 | 445.4 | 463.4 | 292.4 | 260.6 | 369.8 | 424.8 | 465.4 |
| Net income 1 | 360.1 | 317.3 | 315.8 | 179.1 | 149 | 242.2 | 285.1 | 319.9 |
| Net Debt 1 | 492 | 794 | 583 | 597 | 981 | 904.4 | 809.4 | 689.9 |
| Reference price 2 | 58.26 | 36.23 | 39.26 | 34.34 | 28.06 | 41.96 | 41.96 | 41.96 |
| Nbr of stocks (in thousands) | 110,580 | 110,580 | 110,580 | 110,580 | 108,136 | 106,922 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.8x | 1.77x | 8.95x | 2.75% | 5.11B | |
| 30.85x | 5.4x | 19.6x | 0.84% | 122B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.49B | |
| 29.14x | 3.9x | 14.74x | 0.12% | 29.57B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.34B | |
| 23.54x | 2.87x | 12.38x | 1.6% | 25.37B | |
| 20.6x | 2.99x | 12.9x | 1.14% | 25.46B | |
| 102.23x | 35.98x | 78.83x | 0.42% | 24.49B | |
| 26.45x | 3.31x | 16.18x | 1.72% | 23.38B | |
| Average | 33.01x | 7.15x | 21.21x | 1.38% | 35.19B | |
| Weighted average by Cap. | 32.82x | 6.78x | 21.13x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AALB Stock
- Valuation Aalberts NV
Select your edition
All financial news and data tailored to specific country editions
