Company Valuation: A10 Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,286 1,221 976.4 1,358 1,269 2,335 - -
Change - -5% -20.06% 39.07% -6.56% 84.02% - -
Enterprise Value (EV) 1,286 1,221 976.4 1,358 1,269 2,335 2,335 2,335
Change - -5% -20.06% 39.07% -6.56% 84.02% 0% 0%
P/E Ratio 13.9x 27.7x 24.8x 27.5x 31x 43.5x 36.2x -
PBR 6.35x 7.14x 4.79x 5.98x 5.98x - - -
PEG - -0.6x -2.1x 1x -2.1x 1.4x 1.8x -
Capitalization / Revenue 5.14x 4.36x 3.88x 5.19x 4.37x 7.19x 6.43x 5.75x
EV / Revenue 0x 0x 0x 0x 0x 7.19x 6.43x 5.75x
EV / EBITDA 0x 0x 0x 0x 0x 23.8x 21.3x 19.2x
EV / EBIT 0x 0x 0x 0x 0x 28.2x 24.7x -
EV / FCF 0x 0x 0x 0x 0x 30.8x 27.1x -
FCF Yield 3.49% 4.53% 3.37% 5.76% 5.1% 3.25% 3.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.19 0.6 0.53 0.67 0.57 0.745 0.895 -
Distribution rate - - - - - - - -
Net sales 1 250 280.3 251.7 261.7 290.6 324.8 363.3 406.4
EBITDA 1 62.39 75.06 71.17 74.53 86.02 98.18 109.7 121.5
EBIT 1 53.48 67.05 61.83 63.24 72.3 82.93 94.55 -
Net income 1 94.89 46.91 39.97 50.14 42.14 54.73 65.62 -
Net Debt - - - - - - - -
Reference price 2 16.58 16.63 13.17 18.40 17.69 32.43 32.43 32.43
Nbr of stocks (in thousands) 77,550 73,448 74,138 73,799 71,726 71,998 - -
Announcement Date 2/1/22 2/7/23 2/6/24 2/4/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.53x - - - 2.33B
32.4x9.6x17.79x1.04% 542B
20.02x3.94x12.02x1.89% 194B
50.93x6.02x16.57x-.--% 105B
5.5x100.08x1174.31x-.--% 43.18B
34.71x3.29x11.84x0.19% 43.66B
31.27x12.22x19.91x-.--% 27.51B
28.21x1.67x15.27x-.--% 14.53B
22.61x3.24x10.91x - 11.84B
18.48x3.18x11.7x2.84% 9.97B
Average 28.77x 15.92x 143.37x 0.74% 99.28B
Weighted average by Cap. 30.55x 11.60x 66.57x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATEN Stock
  4. Valuation A10 Networks, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!