Income Statement A.J. Plast

Stocks

AJ

TH0214010Z07

Non-Paper Containers & Packaging

End-of-day quote Thailand S.E. 2026-09-02			5-day change	1st Jan Change
3.540 ^THB	-5.35%		-1.67%	+88.30%

08-14	A.J. Plast Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-14	AJ Announces Board and Committee Changes	CI

038d9822a18075d7.r00-prNUeNne709sK1_8rYQStUUTmKWtmyoKY_c_v_U.4SRc7IQVQL-Eln46UQyJ9eEjhhZL8fPl9FhsTpBG-6TqLGmL2D5AreutDg

Published financial data: A.J. PLAST

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Revenues	9.33B	9.06B	7.63B	7.87B	7.83B
Other Revenues, Total	-	-	36.33M	-	-
Total Revenues	9.33B	9.06B	7.66B	7.87B	7.83B
Cost of Goods Sold, Total	8.17B	8.38B	7.49B	7.83B	7.63B
Gross Profit	1.17B	682M	179M	42.59M	207M
Selling General & Admin Expenses, Total	605M	692M	658M	722M	609M
Provision for Bad Debts	2.6M	671K	-635K	-27.76K	-362K
Other Operating Expenses	-110M	-70.33M	-39.16M	-96.31M	-67.58M
Other Operating Expenses, Total	498M	623M	619M	625M	542M
Operating Income	671M	58.9M	-440M	-583M	-335M
Interest Expense, Total	-67.54M	-73.74M	-159M	-265M	-252M
Interest And Investment Income	461	427	29.59K	6.41M	8.67M
Net Interest Expenses	-67.54M	-73.74M	-159M	-259M	-243M
Currency Exchange Gains (Loss)	-202M	9.51M	46.78M	37.21M	19.37M
Other Non Operating Income (Expenses)	-11.41M	-12.15M	-10.83M	26.36M	17.84M
EBT, Excl. Unusual Items	390M	-17.48M	-563M	-778M	-541M
Gain (Loss) On Sale Of Investments	27.3M	41.72M	71.02M	-9.84M	507K
Gain (Loss) On Sale Of Assets	-190	-513K	-	14.48K	-23.64M
Asset Writedown	-	-	-	-	-
EBT, Incl. Unusual Items	417M	23.72M	-492M	-788M	-564M
Income Tax Expense	-	-	-89.68M	13.07M	43.83M
Earnings From Continuing Operations	417M	23.72M	-402M	-801M	-608M
Net Income to Company	417M	23.72M	-402M	-801M	-608M
Minority Interest	11.16M	5.89M	35.28M	76.54M	54.84M
Net Income - (IS)	429M	29.61M	-367M	-725M	-553M
Net Income to Common Incl Extra Items	429M	29.61M	-367M	-725M	-553M
Net Income to Common Excl. Extra Items	429M	29.61M	-367M	-725M	-553M
Per Share Items
Net EPS - Basic	0.97	0.07	-0.83	-1.38	-0.93
Basic EPS - Continuing Operations	0.97	0.07	-0.83	-1.38	-0.93
Basic Weighted Average Shares Outstanding	440M	440M	440M	524M	596M
Net EPS - Diluted	0.97	0.07	-0.83	-1.38	-0.93
Diluted EPS - Continuing Operations	0.97	0.07	-0.83	-1.38	-0.93
Diluted Weighted Average Shares Outstanding	440M	440M	440M	524M	596M
Normalized Basic EPS	0.58	-0.01	-0.72	-0.78	-0.47
Normalized Diluted EPS	0.58	-0.01	-0.72	-0.78	-0.47
Dividend Per Share	0.65	0.38	-	-	-
Payout Ratio	82.12	936.19	-	-	-
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Supplemental Items
EBITDA	950M	334M	-139M	-222M	53.88M
EBITA	671M	58.9M	-440M	-583M	-335M
EBIT	671M	58.9M	-440M	-583M	-335M
EBITDAR	950M	335M	-139M	-222M	54.19M
Total Revenues (As Reported)	9.44B	9.13B	7.72B	8B	7.92B
Effective Tax Rate - (Ratio)	-	-	18.23	-1.66	-7.77
Total Deferred Taxes	-	-	-	13.07M	43.83M
Normalized Net Income	255M	-5.04M	-317M	-410M	-283M
Interest on Long-Term Debt	339K	1.31M	13.61M	13.89M	14.53M
Non-Cash Pension Expense	774K	786K	1.42M	1.35M	1.17M
Supplemental Operating Expense Items
Selling and Marketing Expenses	337M	380M	285M	300M	288M
General and Administrative Expenses	268M	313M	373M	422M	321M
Research And Development Expense From Footnotes	-	-	-	-	96.29M
Net Rental Expense, Total	51.6K	52.3K	61.23K	205K	318K
Imputed Operating Lease Interest Expense	9.09K	6.48K	11.05K	56.12K	81.96K
Imputed Operating Lease Depreciation	42.51K	45.82K	50.18K	149K	236K

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Assets
Cash And Equivalents	83.03M	184M	29.18M	343M	76.03M
Short Term Investments	-	-	-	46.72M	-
Total Cash And Short Term Investments	83.03M	184M	29.18M	390M	76.03M
Accounts Receivable, Total	1.05B	791M	881M	808M	591M
Other Receivables	152M	168M	165M	121M	176M
Total Receivables	1.2B	959M	1.05B	929M	767M
Inventory	1.36B	1.66B	1.78B	1.79B	1.53B
Prepaid Expenses	6.71M	6.66M	7.36M	7.01M	7.06M
Other Current Assets, Total	14.18M	23.91M	123M	629M	-
Total Current Assets	2.67B	2.83B	2.98B	3.74B	2.38B
Gross Property Plant And Equipment	11.22B	13.71B	14.11B	13.59B	14.47B
Accumulated Depreciation	-3.91B	-3.68B	-3.52B	-3.58B	-3.95B
Net Property Plant And Equipment	7.32B	10.02B	10.59B	10.01B	10.53B
Long-term Investments	118M	159M	230M	221M	221M
Other Intangibles, Total	1.57M	21.35M	186M	352M	406M
Deferred Tax Assets Long-Term	-	-	89.91M	77.08M	33.24M
Other Long-Term Assets, Total	263M	179M	220M	162M	151M
Total Assets	10.37B	13.22B	14.3B	14.57B	13.72B
Liabilities
Accounts Payable, Total	1.89B	1.47B	1.66B	1.45B	1.19B
Accrued Expenses, Total	976K	5.56M	9.08M	12.39M	11.3M
Short-term Borrowings	1.34B	2.03B	3.28B	2.54B	2.72B
Current Portion of Long-Term Debt	83.5M	420M	492M	874M	748M
Current Portion of Leases	11.2M	10.09M	9.56M	13.04M	20.73M
Unearned Revenue Current, Total	54.92M	5.91M	33.99M	36.1M	35.45M
Other Current Liabilities	333M	433M	305M	231M	336M
Total Current Liabilities	3.72B	4.37B	5.79B	5.16B	5.06B
Long-Term Debt	1.01B	3.26B	3.25B	3.79B	3.64B
Long-Term Leases	679M	676M	668M	655M	653M
Pension & Other Post Retirement Benefits	79.92M	81.66M	90.05M	82.83M	89.72M
Total Liabilities	5.48B	8.38B	9.8B	9.69B	9.44B
Common Stock, Total	440M	440M	440M	596M	596M
Additional Paid In Capital	1.53B	1.53B	1.53B	2.29B	2.29B
Retained Earnings	2.79B	2.56B	2.2B	1.47B	920M
Comprehensive Income and Other	-1.83M	-12.12M	-13.56M	-35.37M	-27.88M
Total Common Equity	4.76B	4.52B	4.16B	4.33B	3.78B
Minority Interest	126M	311M	338M	547M	498M
Total Equity	4.89B	4.84B	4.49B	4.88B	4.28B
Total Liabilities And Equity	10.37B	13.22B	14.3B	14.57B	13.72B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	440M	440M	440M	596M	596M
ECS Total Common Shares Outstanding	440M	440M	440M	596M	596M
Book Value / Share	10.82	10.28	9.45	7.26	6.34
Tangible Book Value	4.76B	4.5B	3.97B	3.98B	3.38B
Tangible Book Value Per Share	10.82	10.23	9.02	6.67	5.66
Total Debt	3.12B	6.39B	7.7B	7.88B	7.78B
Net Debt	3.04B	6.21B	7.67B	7.49B	7.7B
Debt Equivalent Oper. Leases	413K	418K	490K	1.64M	2.54M
Minority Interest, Total (Incl. Fin. Div)	126M	311M	338M	547M	498M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	609M	865M	862M	885M	809M
Inventories - Work In Process, Total	25.28M	30.59M	58.35M	45.19M	52.45M
Inventories - Finished Goods, Total	538M	653M	674M	755M	504M
Inventories - Others	188M	185M	196M	196M	188M
Land - (BS)	364M	364M	364M	364M	364M
Buildings, Total	21.08M	21.08M	22.55M	22.55M	22.55M
Machinery, Total	9.78B	10.47B	11.85B	12.31B	12.4B
Accumulated Allowance for Doubtful Accounts (Supple)	4.31M	4.98M	4.34M	4.32M	3.95M

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Net Income	429M	29.61M	-367M	-725M	-553M
Depreciation & Amortization - CF	310M	307M	333M	392M	423M
Depreciation & Amortization, Total	310M	307M	333M	392M	423M
Amortization of Deferred Charges, Total - (CF)	554K	388K	10.75M	60.52M	98.76M
(Gain) Loss From Sale Of Asset	190	513K	-	-14.48K	23.64M
(Gain) Loss on Sale of Investments - (CF)	-27.3M	-41.72M	-71.02M	9.84M	-507K
Asset Writedown & Restructuring Costs	-	-	-	1.01M	-
Provision and Write-off of Bad Debts	2.6M	671K	-635K	-27.76K	-362K
Other Operating Activities, Total	28.36M	152M	-33.14M	258M	181M
Change In Accounts Receivable	-385M	245M	-87.29M	118M	163M
Change In Inventories	-85.51M	-389M	-132M	-91.15M	308M
Change In Accounts Payable	436M	-405M	158M	-271M	-172M
Change in Unearned Revenues	14.83M	-49.01M	28.08M	2.11M	-653K
Change in Other Net Operating Assets	64.45M	-61.1M	11.59M	-16.74M	-1.41M
Cash from Operations	787M	-210M	-149M	-262M	468M
Capital Expenditure	-406M	-2.72B	-827M	-242M	-309M
Sale of Property, Plant, and Equipment	-	1.12M	-	14.49K	498K
Sale (Purchase) of Intangible assets	-346K	-20.18M	-176M	-227M	-153M
Investment in Marketable and Equity Securities, Total	-	-	-	-46.72M	46.72M
Other Investing Activities, Total	-177M	-44.62M	-67.32M	15.12M	56.23M
Cash from Investing	-584M	-2.79B	-1.07B	-501M	-358M
Short Term Debt Issued, Total	601M	689M	1.25B	-	177M
Long-Term Debt Issued, Total	286M	2.8B	459M	1.45B	234M
Total Debt Issued	887M	3.49B	1.71B	1.45B	411M
Short Term Debt Repaid, Total	-	-	-	-700M	-
Long-Term Debt Repaid, Total	-802M	-227M	-399M	-541M	-535M
Total Debt Repaid	-802M	-227M	-399M	-1.24B	-535M
Issuance of Common Stock	-	-	-	918M	-
Common Dividends Paid	-352M	-277M	-	-	-
Common & Preferred Stock Dividends Paid	-352M	-277M	-	-	-
Other Financing Activities, Total	134M	105M	-243M	-56.72M	-254M
Cash from Financing	-133M	3.09B	1.06B	1.07B	-377M
Foreign Exchange Rate Adjustments	-518K	7.26M	-218K	2.42M	77.17K
Net Change in Cash	69.66M	101M	-155M	314M	-267M
Supplemental Items
Cash Interest Paid	67.6M	83.68M	224M	265M	253M
Cash Income Tax Paid (Refund)	-	-	-	-	-
Levered Free Cash Flow	377M	-2.88B	-1.26B	-1.27B	583M
Unlevered Free Cash Flow	420M	-2.83B	-1.16B	-1.1B	741M
Change In Net Working Capital	-96.12M	432M	225M	720M	-890M
Net Debt Issued / Repaid	84.47M	3.26B	1.31B	212M	-124M

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Profitability
Return on Assets	4.22	0.31	-2	-2.52	-1.48
Return on Total Capital	5.34	0.38	-2.35	-2.92	-1.69
Return On Equity %	8.72	0.49	-8.62	-17.1	-13.28
Return on Common Equity	9.07	0.64	-8.46	-17.08	-13.64
Margin Analysis
Gross Profit Margin %	12.53	7.52	2.33	0.54	2.64
SG&A Margin	6.48	7.64	8.59	9.17	7.78
EBITDA Margin %	10.18	3.69	-1.81	-2.82	0.69
EBITA Margin %	7.19	0.65	-5.74	-7.41	-4.27
EBIT Margin %	7.19	0.65	-5.74	-7.41	-4.27
Income From Continuing Operations Margin %	4.47	0.26	-5.25	-10.18	-7.76
Net Income Margin %	4.59	0.33	-4.79	-9.21	-7.06
Net Avail. For Common Margin %	4.59	0.33	-4.79	-9.21	-7.06
Normalized Net Income Margin	2.73	-0.06	-4.13	-5.21	-3.62
Levered Free Cash Flow Margin	4.04	-31.74	-16.42	-16.11	7.44
Unlevered Free Cash Flow Margin	4.49	-31.23	-15.12	-14	9.45
Asset Turnover
Asset Turnover	0.94	0.77	0.56	0.55	0.55
Fixed Assets Turnover	1.29	1.05	0.74	0.76	0.76
Receivables Turnover (Average Receivables)	10.35	9.84	9.13	9.32	11.2
Inventory Turnover (Average Inventory)	6.19	5.54	4.35	4.39	4.59
Short Term Liquidity
Current Ratio	0.72	0.65	0.51	0.73	0.47
Quick Ratio	0.35	0.26	0.19	0.26	0.17
Operating Cash Flow to Current Liabilities	0.21	-0.05	-0.03	-0.05	0.09
Days Sales Outstanding (Average Receivables)	35.26	37.1	40	39.27	32.58
Days Outstanding Inventory (Average Inventory)	58.94	65.87	83.82	83.41	79.48
Average Days Payable Outstanding	75.4	70.62	75.12	73.32	65.28
Cash Conversion Cycle (Average Days)	18.81	32.36	48.71	49.35	46.78
Long Term Solvency
Total Debt/Equity	63.9	132.2	171.41	161.62	181.72
Total Debt / Total Capital	38.99	56.93	63.16	61.78	64.5
LT Debt/Equity	34.52	81.32	87.27	91.26	100.19
Long-Term Debt / Total Capital	21.06	35.02	32.15	34.88	35.56
Total Liabilities / Total Assets	52.88	63.42	68.57	66.53	68.8
EBIT / Interest Expense	9.94	0.8	-2.77	-2.2	-1.33
EBITDA / Interest Expense	14.53	4.96	-0.67	-0.72	0.35
(EBITDA - Capex) / Interest Expense	8.51	-31.96	-5.88	-1.63	-0.87
Total Debt / EBITDA	3.18	17.47	-71.84	-41.24	88.44
Net Debt / EBITDA	3.1	16.96	-71.57	-39.2	87.58
Total Debt / (EBITDA - Capex)	5.43	-2.71	-8.24	-18.18	-35.27
Net Debt / (EBITDA - Capex)	5.29	-2.63	-8.21	-17.28	-34.92
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	28.4	-2.93	-15.75	3.17	-0.45
Gross Profit, 1 Yr. Growth %	19.23	-41.73	-75.07	-68.89	-1.45K
EBITDA, 1 Yr. Growth %	11.01	-64.8	-141.59	59.49	-124.4
EBITA, 1 Yr. Growth %	18.9	-91.23	-847.04	32.45	-42.48
EBIT, 1 Yr. Growth %	18.9	-91.23	-847.04	32.45	-42.48
Earnings From Cont. Operations, 1 Yr. Growth %	-21.57	-94.32	-1.8K	99.13	-24.12
Net Income, 1 Yr. Growth %	-19.47	-93.09	-1.34K	97.41	-23.67
Normalized Net Income, 1 Yr. Growth %	-20.29	-101.98	6.18K	29.45	-30.79
Diluted EPS Before Extra, 1 Yr. Growth %	-26.67	-93.09	-1.34K	65.69	-32.92
Accounts Receivable, 1 Yr. Growth %	39.7	-24.73	11.29	-8.24	-26.91
Inventory, 1 Yr. Growth %	7.24	21.63	7.11	0.63	-14.35
Net Property, Plant and Equip., 1 Yr. Growth %	2.13	37.01	5.62	-5.46	5.16
Total Assets, 1 Yr. Growth %	8.71	27.46	8.17	1.87	-5.8
Tangible Book Value, 1 Yr. Growth %	1.6	-5.39	-11.85	0.16	-15.08
Common Equity, 1 Yr. Growth %	1.6	-4.97	-8.14	4.14	-12.6
Cash From Operations, 1 Yr. Growth %	-30.32	-124.58	-29.06	131.67	-278.98
Capital Expenditures, 1 Yr. Growth %	-18.03	569.63	-69.62	-72.91	27.3
Levered Free Cash Flow, 1 Yr. Growth %	-11.65	-862.28	-55.9	-1.76	-146.02
Unlevered Free Cash Flow, 1 Yr. Growth %	-12.05	-774.6	-58.71	-7.49	-167.27
Dividend Per Share, 1 Yr. Growth %	-7.14	-41.54	-	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	16.56	11.65	-9.39	-6.99	1.34
Gross Profit, 2 Yr. CAGR %	39.08	-16.65	-60.92	-75.62	22.95
EBITDA, 2 Yr. CAGR %	40.34	-37.49	-61.74	-18.56	-37.76
EBITA, 2 Yr. CAGR %	79.95	-67.7	-19.05	214.55	-12.79
EBIT, 2 Yr. CAGR %	79.95	-67.7	-19.05	214.55	-12.79
Earnings From Cont. Operations, 2 Yr. CAGR %	32.95	-78.89	-1.83	481.09	22.92
Net Income, 2 Yr. CAGR %	34.72	-76.41	-7.46	394.67	22.75
Normalized Net Income, 2 Yr. CAGR %	31.44	-87.45	11.42	801.78	-5.42
Diluted EPS Before Extra, 2 Yr. CAGR %	28.36	-77.49	-7.46	353.19	5.43
Accounts Receivable, 2 Yr. CAGR %	14.75	2.55	-8.47	1.05	-18.11
Inventory, 2 Yr. CAGR %	-0.46	14.21	14.14	3.82	-7.16
Net Property, Plant and Equip., 2 Yr. CAGR %	7.2	18.29	20.3	-0.07	-0.29
Total Assets, 2 Yr. CAGR %	9.35	17.71	17.42	4.97	-2.04
Tangible Book Value, 2 Yr. CAGR %	15.08	-1.96	-8.68	-6.04	-7.78
Common Equity, 2 Yr. CAGR %	15.07	-1.74	-6.57	-2.19	-4.6
Cash From Operations, 2 Yr. CAGR %	28.19	-56.87	-58.25	11.58	103.63
Capital Expenditures, 2 Yr. CAGR %	58.19	134.4	42.63	-70.16	-41.27
Levered Free Cash Flow, 2 Yr. CAGR %	34.51	159.51	82.62	-33.35	-32.77
Unlevered Free Cash Flow, 2 Yr. CAGR %	25.62	143.58	66.21	-37.36	-21.13
Dividend Per Share, 2 Yr. CAGR %	47.2	-26.32	-	-	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	6.31	9.67	1.77	-5.53	-4.86
Gross Profit, 3 Yr. CAGR %	36.91	4.07	-43.32	-66.85	-33.89
EBITDA, 3 Yr. CAGR %	36.16	-11.5	-45.43	-38.43	-45.59
EBITA, 3 Yr. CAGR %	298.43	-34.26	-7.98	-4.61	78.43
EBIT, 3 Yr. CAGR %	298.43	-34.26	-7.98	-4.61	78.43
Earnings From Cont. Operations, 3 Yr. CAGR %	185.27	-53.51	-8.91	24.27	194.81
Net Income, 3 Yr. CAGR %	187.79	-49.95	-11.65	19.12	165.32
Normalized Net Income, 3 Yr. CAGR %	227.86	-67.56	-0.35	17.13	283.04
Diluted EPS Before Extra, 3 Yr. CAGR %	178.66	-51.54	-14.37	12.37	139.73
Accounts Receivable, 3 Yr. CAGR %	1.09	-0.29	5.38	-8.4	-9.29
Inventory, 3 Yr. CAGR %	-3.96	6.42	11.8	9.45	-2.63
Net Property, Plant and Equip., 3 Yr. CAGR %	4.87	16.33	13.91	11.01	1.64
Total Assets, 3 Yr. CAGR %	4.39	15.08	14.44	11.99	1.25
Tangible Book Value, 3 Yr. CAGR %	11.79	7.81	-5.37	-5.82	-9.15
Common Equity, 3 Yr. CAGR %	11.77	7.96	-3.93	-3.13	-5.8
Cash From Operations, 3 Yr. CAGR %	19.17	-24.02	-49.09	-32.62	30.61
Capital Expenditures, 3 Yr. CAGR %	-24.38	155.98	18.62	-15.84	-51.61
Levered Free Cash Flow, 3 Yr. CAGR %	-11.76	139.81	43.36	49.76	-41.1
Unlevered Free Cash Flow, 3 Yr. CAGR %	-5.47	119.99	34.44	37.96	-35.86
Dividend Per Share, 3 Yr. CAGR %	178.78	8.2	-	-	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	6.2	3.32	-0.27	2.75	1.51
Gross Profit, 5 Yr. CAGR %	14.51	-4.51	-17.08	-41.18	-26.74
EBITDA, 5 Yr. CAGR %	12.94	-15.89	-18.06	-14.39	-42.49
EBITA, 5 Yr. CAGR %	38.3	-32.19	110.62	22.96	-9.94
EBIT, 5 Yr. CAGR %	38.3	-32.19	110.62	22.96	-9.94
Earnings From Cont. Operations, 5 Yr. CAGR %	28.05	-44.32	86.18	27.67	2.69
Net Income, 5 Yr. CAGR %	28.73	-41.8	82.79	25.13	0.77
Normalized Net Income, 5 Yr. CAGR %	36	-55.13	112.91	22.66	-2.41
Diluted EPS Before Extra, 5 Yr. CAGR %	26.26	-42.92	79.29	18.51	-6.94
Accounts Receivable, 5 Yr. CAGR %	2.07	-3.48	-2.85	0.24	-4.73
Inventory, 5 Yr. CAGR %	0.78	0.77	2.91	5.37	3.79
Net Property, Plant and Equip., 5 Yr. CAGR %	4.17	11.79	10.79	9.47	8
Total Assets, 5 Yr. CAGR %	4.07	9.11	9.42	10.93	7.54
Tangible Book Value, 5 Yr. CAGR %	7.67	5.12	3.1	2.04	-6.34
Common Equity, 5 Yr. CAGR %	7.66	5.2	4.04	3.78	-4.19
Cash From Operations, 5 Yr. CAGR %	32.01	-24.36	-20.35	-11.39	-16.15
Capital Expenditures, 5 Yr. CAGR %	11.93	74.81	-2.52	8.35	-9.04
Levered Free Cash Flow, 5 Yr. CAGR %	7.11	46.3	18.04	43.46	6.42
Unlevered Free Cash Flow, 5 Yr. CAGR %	14.99	42.25	18.47	32.89	9.2
Dividend Per Share, 5 Yr. CAGR %	26.58	-10.45	-	-	-