Company Valuation: 7Levels S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16.8 12.54 8.686 4.602 4.061 6.375
Change - -25.34% -30.73% -47.02% -11.75% 56.97%
Enterprise Value (EV) 1 14.61 10.91 7.628 4.423 4 6.366
Change - -25.37% -30.06% -42.02% -9.55% 59.12%
P/E -184x -145x -11.5x -2.12x -4.71x 5.76x
PBR 7.92x 6.16x 6.77x -15.8x -9.98x 9.47x
PEG - 30.12x -0x -0x 0.1x -0x
Capitalization / Revenue 8.36x 4.8x 3.12x 1.63x 1.25x 2.39x
EV / Revenue 7.28x 4.17x 2.74x 1.57x 1.23x 2.38x
EV / EBITDA -740x -326x -10.8x -2.13x -4.68x 5.41x
EV / EBIT -123x -97.1x -9.57x -2.08x -4.61x 5.64x
EV / FCF -71.5x -20.4x -26.4x -6.89x -9.35x -15.8x
FCF Yield -1.4% -4.9% -3.79% -14.5% -10.7% -6.31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1585 -0.1509 -1.308 -3.778 -1.189 1.432
Distribution rate - - - - - -
Net sales 1 2.008 2.614 2.788 2.825 3.25 2.669
EBITDA 1 -0.0198 -0.0335 -0.7057 -2.081 -0.8551 1.177
EBIT 1 -0.1188 -0.1123 -0.7971 -2.13 -0.8685 1.129
Net income 1 -0.0912 -0.0868 -0.7522 -2.173 -0.9188 1.107
Net Debt 1 -2.184 -1.635 -1.058 -0.1792 -0.061 -0.009524
Reference price 2 29.200 21.800 15.100 8.000 5.600 8.250
Nbr of stocks (in thousands) 575 575 575 575 725 773
Announcement Date 4/23/21 4/22/22 3/31/23 3/20/24 4/17/26 4/17/26
1PLN in Million2PLN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.17M
21.15x3.11x15.33x2.76% 59.79B
15.12x7.58x12.48x5.97% 6.27B
20.81x2x11.16x1.53% 3.98B
16.83x2.99x10.35x1.25% 2.1B
15.99x0.84x7x2.23% 1.96B
28.92x - - - 346M
Average 19.80x 3.30x 11.26x 2.75% 10.64B
Weighted average by Cap. 20.40x 3.37x 14.50x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7LV Stock
  4. Valuation 7Levels S.A.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!