Valuation 74Software Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:38 2026-07-10 EDT			5-day change	1st Jan Change
35.50 ^EUR	-1.39%		-4.31%	-13.20%

04-30	74software posts Q1 revenue at EUR 182.7 million	RE
04-30	74Software Reports Revenue Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	573.3	354.3	552	802.8	1,215	1,030	-	-
Change	-	-38.21%	55.81%	45.43%	51.29%	-15.19%	-	-
Enterprise Value (EV) ¹	643.1	453.1	627.6	1,053	1,408	1,234	1,160	1,102
Change	-	-29.55%	38.52%	67.81%	33.65%	-12.36%	-5.98%	-4.98%
P/E	59.8x	-9x	15.4x	16.5x	29.9x	19.5x	15.2x	12.1x
PBR	1.56x	-	1.6x	1.22x	2.23x	1.62x	1.46x	1.3x
PEG	-	0x	-0x	-7.05x	-1.8x	0.6x	0.5x	0.5x
Capitalization / Revenue	2.01x	1.13x	1.73x	1.74x	1.72x	1.4x	1.35x	1.3x
EV / Revenue	2.25x	1.44x	1.97x	2.28x	1.99x	1.68x	1.52x	1.39x
EV / EBITDA	14.5x	7.91x	7.95x	10.8x	11.2x	9.21x	7.75x	6.36x
EV / EBIT	19.5x	9.79x	9.99x	12x	13.1x	10.9x	9.26x	7.41x
EV / FCF	63.7x	-78.1x	21.1x	53.3x	16.7x	22.9x	13x	9.93x
FCF Yield	1.57%	-1.28%	4.74%	1.88%	5.97%	4.36%	7.68%	10.1%
Dividend per Share ²	0.4	0.4	-	-	-	0.5	0.7	0.95
Rate of return	1.49%	2.4%	-	-	-	1.4%	1.96%	2.66%
EPS ²	0.45	-1.85	1.71	1.67	1.39	1.835	2.355	2.952
Distribution rate	88.9%	-21.6%	-	-	-	27.2%	29.7%	32.2%
Net sales ¹	285.5	314	319	461.9	707.2	733.5	761.6	790.9
EBITDA ¹	44.5	57.3	78.9	97.6	125.2	134	149.6	173.2
EBIT ¹	32.9	46.3	62.8	87.7	107.3	113	125.2	148.8
Net income ¹	9.6	-40	35.8	39.3	40.8	52.43	67.8	83.17
Net Debt ¹	69.8	98.8	75.6	250.4	193	203.6	129.8	72.11
Reference price ²	26.90	16.65	26.40	27.60	41.50	35.70	35.70	35.70
Nbr of stocks (in thousands)	21,314	21,277	20,909	29,086	29,266	28,851	-	-
Announcement Date	2/22/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	22.2x	8.52x	14.17x	0.96%	2,861B
PALANTIR TECHNOLOGIES INC.	93.99x	37.9x	63.36x	-.--%	304B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	126.3x	40.33x	127.55x	0.14%	130B
CADENCE DESIGN SYSTEMS, INC.	85.38x	17.16x	37.28x	-.--%	106B
DATADOG, INC.	465.2x	20.01x	80.43x	-.--%	91.67B
SYNOPSYS, INC.	164.63x	9.59x	23.69x	-.--%	85.3B
SEA LIMITED	36.94x	1.96x	15.33x	-.--%	68.07B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	123.9x	5.18x	25.62x	-.--%	45.15B
ROBLOX CORPORATION	-36.64x	4.91x	23.51x	-.--%	39.63B
Average	120.21x	16.17x	45.66x	0.12%	414.46B
Weighted average by Cap.	48.49x	12.38x	24.88x	0.74%