Valuation 5G Networks Limited OTC Markets

Stocks

Real-time OTC Markets 11:26:19 2026-02-18 EST			5-day change	1st Jan Change
0.0420 ^USD	-7.69%		-4.76%	-42.90%

04-06	5g networks appoints Nathan Legg as CFO	RE
04-06	5G Networks Limited Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	69.53	41.14	47.99	41.7
Change	-	-40.83%	16.64%	-13.1%
Enterprise Value (EV) ¹	108.3	82.97	-17	31.89
Change	-	-23.41%	-120.49%	287.56%
P/E	-2.46x	-2.16x	1.02x	-4.28x
PBR	2.39x	3.98x	0.89x	0.98x
PEG	-0x	0.1x	-0x	0x
Capitalization / Revenue	0.72x	0.43x	0.97x	0.66x
EV / Revenue	1.12x	0.86x	-0.34x	0.5x
EV / EBITDA	28x	12.1x	1.55x	-6.58x
EV / EBIT	-21.3x	-68.8x	1.1x	-3.91x
EV / FCF	20.3x	14.4x	0.74x	-0.98x
FCF Yield	4.92%	6.94%	135%	-102%
Dividend per Share ²	0.005	-	-	-
Rate of return	2.38%	-	-	-
EPS ²	-0.0855	-0.0579	0.1476	-0.0327
Distribution rate	-5.85%	-	-	-
Net sales ¹	96.35	96.14	49.48	63.59
EBITDA ¹	3.87	6.871	-10.96	-4.847
EBIT ¹	-5.091	-1.206	-15.46	-8.154
Net income ¹	-24.88	-19.02	49.42	-9.744
Net Debt ¹	38.8	41.83	-64.99	-9.812
Reference price ²	0.2100	0.1250	0.1500	0.1400
Nbr of stocks (in thousands)	331,093	329,126	319,902	297,842
Announcement Date	9/28/22	9/22/23	9/30/24	9/25/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.86x	4.18x	9.62x	1.32%	528B
NETFLIX, INC.	20.71x	6.13x	18.42x	-.--%	309B
UBER TECHNOLOGIES, INC.	23.1x	2.69x	13.72x	-.--%	154B
AIRBNB, INC.	34.05x	6.74x	18.89x	-.--%	106B
SPOTIFY TECHNOLOGY S.A.	34.71x	4.02x	26.59x	-.--%	101B
SK SQUARE CO., LTD.	3.54x	71.78x	2.59x	0.15%	95.18B
PROSUS N.V.	10.63x	8.04x	93.88x	0.63%	94.29B
DOORDASH, INC.	82.83x	4.89x	23.3x	-.--%	92.07B
NASPERS LIMITED	8.69x	2.8x	47.3x	0.73%	37.86B
Average	26.01x	12.36x	28.26x	0.31%	168.58B
Weighted average by Cap.	22.89x	9.08x	20.17x	0.53%