Company Valuation: 4imprint Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,063 1,516 1,682 1,715 1,462 1,414 - -
Change - 42.67% 10.95% 1.94% -14.77% -3.26% - -
Enterprise Value (EV) 1 1,033 1,443 1,590 1,573 1,332 1,273 1,249 1,226
Change - 39.68% 10.18% -1.1% -15.29% -4.44% -1.91% -1.81%
P/E Ratio 47.2x 19x 15.9x 14.7x 12.9x 16.1x 15.3x 14.9x
PBR 12.8x 10.8x 12.5x 9.27x 8.95x 7.42x 6.35x 5.69x
PEG - 0x 0.5x 1.4x -4.46x -0.7x 2.78x 6.1x
Capitalization / Revenue 1.35x 1.33x 1.27x 1.25x 1.09x 1.07x 1.05x 1.01x
EV / Revenue 1.31x 1.27x 1.2x 1.15x 0.99x 0.96x 0.93x 0.88x
EV / EBITDA 29x 13.3x 11.2x 10.2x 8.76x 10.7x 9.89x 9.28x
EV / EBIT 33.7x 14x 11.7x 10.6x 9.18x 11.4x 10.5x 9.83x
EV / FCF 68.1x 20.8x 12.4x 13.9x 10.5x 15.1x 13.2x 12.5x
FCF Yield 1.47% 4.8% 8.08% 7.19% 9.53% 6.61% 7.58% 7.98%
Dividend per Share 2 0.45 1.322 2.15 2.4 2.4 2.4 2.462 2.566
Rate of return 1.19% 2.45% 3.6% 3.94% 4.61% 4.76% 4.88% 5.09%
EPS 2 0.8026 2.85 3.77 4.153 4.033 3.132 3.305 3.386
Distribution rate 56.1% 46.4% 57% 57.8% 59.5% 76.6% 74.5% 75.8%
Net sales 1 787.3 1,140 1,326 1,368 1,347 1,322 1,349 1,393
EBITDA 1 35.66 108.4 142.6 154.9 152.1 118.6 126.3 132.1
EBIT 1 30.65 102.9 136.2 148.1 145.2 111.7 119.1 124.8
Net income 1 22.59 80.14 106.2 117.2 113.6 88.25 93.17 96.37
Net Debt 1 -29.5 -73 -92.2 -142.3 -129.4 -141 -165.2 -187.8
Reference price 2 37.87 54.03 59.77 60.94 52.05 50.42 50.42 50.42
Nbr of stocks (in thousands) 28,063 28,065 28,148 28,143 28,083 28,045 - -
Announcement Date 3/16/22 3/15/23 3/13/24 3/12/25 3/11/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FOUR Stock
  4. Valuation 4imprint Group plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!