|
Market Closed -
Australian S.E.
02:10:24 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 4.340 AUD | -0.46% |
|
+5.85% | +10.43% |
| 09-23 | 4DMedical Chair to Retire | MT |
| 09-23 | 4Dmedical Limited Announces CFO Changes | CI |
Company Valuation: 4DMedical Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 173.8 | 231.2 | 213.4 | 111.7 | 2,707 | 2,611 | - | - |
| Change | - | 33.09% | -7.71% | -47.65% | 2,322.87% | -3.55% | - | - |
| Enterprise Value (EV) 1 | 122.6 | 161.7 | 182.8 | 104.8 | 2,429 | 2,385 | 2,406 | 2,611 |
| Change | - | 31.82% | 13.07% | -42.64% | 2,216.72% | -1.8% | 0.88% | 8.51% |
| P/E | -7.38x | -6.7x | -4.73x | -1.71x | -151x | -66.7x | -160x | 122x |
| PBR | 2.92x | 3.24x | 3.06x | 1.74x | 15.9x | 37.8x | 61.6x | - |
| PEG | - | -0.3x | -0.47x | -0.1x | 1.9x | -1x | 2.7x | -1x |
| Capitalization / Revenue | 165x | 322x | 56.8x | 19.1x | 383x | 125x | 47.4x | 26x |
| EV / Revenue | 116x | 225x | 48.7x | 17.9x | 344x | 114x | 43.7x | 26x |
| EV / EBITDA | -5.34x | -5.6x | -5.57x | -4.21x | -76.4x | -66x | -252x | 83.1x |
| EV / EBIT | -5.01x | -5.14x | -4.95x | -3.47x | -65.2x | -58x | -164x | 98.3x |
| EV / FCF | -4.39x | -6.91x | -5.86x | -3.02x | -74.6x | -62.7x | -99.6x | 59.2x |
| FCF Yield | -22.8% | -14.5% | -17.1% | -33.2% | -1.34% | -1.6% | -1% | 1.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -0.1 | -0.11 | -0.14 | -0.03 | -0.0651 | -0.027 | 0.0355 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1.054 | 0.7186 | 3.754 | 5.853 | 7.062 | 20.85 | 55.1 | 100.6 |
| EBITDA 1 | -22.97 | -28.88 | -32.84 | -24.91 | -31.77 | -36.14 | -9.54 | 31.4 |
| EBIT 1 | -24.46 | -31.45 | -36.9 | -30.24 | -37.23 | -41.11 | -14.71 | 26.55 |
| Net income 1 | -24.59 | -31.46 | -35.98 | -30.07 | -204.4 | -41.1 | -16.65 | 21.3 |
| Net Debt 1 | -51.11 | -69.58 | -30.61 | -6.879 | -278 | -225.6 | -204.7 | - |
| Reference price 2 | 0.590 | 0.670 | 0.520 | 0.240 | 4.530 | 4.340 | 4.340 | 4.340 |
| Nbr of stocks (in thousands) | 294,492 | 345,133 | 410,395 | 465,520 | 597,559 | 601,572 | - | - |
| Announcement Date | 8/19/22 | 8/29/23 | 8/29/24 | 8/28/25 | 8/28/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -66.97x | 114.96x | -66.34x | -.--% | 1.82B | |
| 32.43x | 5.69x | 21.79x | 0.28% | 241B | |
| 35.88x | 6.43x | 20.4x | 0.66% | 149B | |
| 43.48x | 11.5x | 25.37x | -.--% | 142B | |
| 16.35x | 3.37x | 10.95x | -.--% | 62.65B | |
| 33.66x | 6.73x | 21.28x | -.--% | 49.1B | |
| 18.48x | 2.26x | 11.47x | 2.72% | 47.13B | |
| 32.47x | 6.43x | 21.82x | 0.62% | 46.99B | |
| 43.16x | 10.46x | 23.05x | -.--% | 45.65B | |
| 74.5x | 7.11x | 21.66x | -.--% | 41.81B | |
| Average | 26.34x | 17.49x | 11.15x | 0.43% | 82.7B | |
| Weighted average by Cap. | 35.51x | 7.13x | 20.59x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4DX Stock
- Valuation 4DMedical Limited
Select your edition
All financial news and data tailored to specific country editions
