Valuation 3M Company Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 2026-09-18			5-day change	1st Jan Change
143.40 ^EUR	+0.31%		+1.77%	+4.81%

09-15	3M Company Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-15-2026 07:45 AM
09-10	TransMedics Names Fernando Araujo as CFO; Maintains 2026 Revenue Outlook	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102,360	69,104	60,379	70,297	85,049	85,553	-	-
Change	-	-32.49%	-12.63%	16.43%	20.99%	0.59%	-	-
Enterprise Value (EV) ¹	115,159	81,150	70,428	75,613	91,718	94,610	95,142	93,059
Change	-	-29.53%	-13.21%	7.36%	21.3%	3.15%	0.56%	-2.19%
P/E	17.6x	11.8x	-8.66x	17.1x	26.7x	22.2x	17.8x	17.4x
PBR	6.72x	4.61x	12.4x	17.9x	17.9x	21.8x	14.5x	9.04x
PEG	-	19.9x	0x	-0x	-1.3x	0.9x	0.7x	7.1x
Capitalization / Revenue	2.9x	2.02x	1.85x	2.97x	3.5x	3.37x	3.23x	3.11x
EV / Revenue	3.26x	2.37x	2.16x	3.2x	3.78x	3.72x	3.59x	3.39x
EV / EBITDA	12.4x	9.07x	8.64x	12.3x	13.1x	12.8x	11.9x	11.1x
EV / EBIT	15.6x	11.4x	11x	14.9x	16.1x	15.4x	14.2x	13x
EV / FCF	19.7x	21.1x	13.9x	119x	65.7x	28.9x	22.7x	22.7x
FCF Yield	5.08%	4.73%	7.19%	0.84%	1.52%	3.47%	4.4%	4.41%
Dividend per Share ²	5.92	5.96	6	3.61	2.92	3.181	3.387	3.637
Rate of return	3.33%	4.97%	5.49%	2.8%	1.82%	1.92%	2.04%	2.19%
EPS ²	10.12	10.18	-12.63	7.55	6	7.478	9.302	9.53
Distribution rate	58.5%	58.5%	-47.5%	47.8%	48.7%	42.5%	36.4%	38.2%
Net sales ¹	35,355	34,229	32,681	23,630	24,279	25,409	26,511	27,470
EBITDA ¹	9,284	8,947	8,147	6,168	7,001	7,404	8,007	8,351
EBIT ¹	7,369	7,116	6,388	5,067	5,693	6,149	6,722	7,152
Net income ¹	5,921	5,777	-6,995	4,173	3,250	4,032	4,845	4,993
Net Debt ¹	12,799	12,046	10,049	5,316	6,669	9,057	9,589	7,506
Reference price ²	177.63	119.92	109.32	129.09	160.10	165.89	165.89	165.89
Nbr of stocks (in thousands)	576,253	576,253	552,317	544,559	531,225	515,722	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BERKSHIRE HATHAWAY INC.	20.68x	-	-	-.--%	1,091B
HITACHI, LTD.	25.49x	2.05x	12.63x	1.08%	158B
3M COMPANY	22.19x	3.72x	12.78x	1.92%	85.55B
MITSUBISHI HEAVY INDUSTRIES, LTD.	29.68x	2.17x	16.28x	0.77%	83.05B
ILLINOIS TOOL WORKS INC.	23.53x	5.05x	17.23x	2.4%	76.73B
MITSUBISHI ELECTRIC CORPORATION	19.42x	1.56x	11.04x	1.27%	66.84B
HONEYWELL INTERNATIONAL INC.	29.88x	3.78x	17.21x	3.05%	65.44B
DSM-FIRMENICH	46.11x	2.83x	14.56x	2.74%	26.11B
Average	27.12x	3.02x	14.53x	1.65%	206.53B
Weighted average by Cap.	22.52x	2.91x	14.26x	0.57%