Valuation 3M Company Wiener Boerse

Stocks

Real-time Estimate Tradegate 01:30:14 2026-08-14 EDT			5-day change	1st Jan Change
158.18 ^EUR	+0.62%		+0.48%	+14.90%

08-10	Morgan Stanley Adjusts Price Target on 3M Company to $189 From $165, Keeps Equalweight Rating	MT
08-06	3M Insider Sold Shares Worth $663,430, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102,360	69,104	60,379	70,297	85,049	94,197	-	-
Change	-	-32.49%	-12.63%	16.43%	20.99%	10.76%	-	-
Enterprise Value (EV) ¹	115,159	81,150	70,428	75,613	91,718	103,092	103,645	101,890
Change	-	-29.53%	-13.21%	7.36%	21.3%	12.4%	0.54%	-1.69%
P/E	17.6x	11.8x	-8.66x	17.1x	26.7x	24.7x	19.8x	19x
PBR	6.72x	4.61x	12.4x	17.9x	17.9x	24x	15.9x	9.96x
PEG	-	19.9x	0x	-0x	-1.3x	1.1x	0.8x	4.6x
Capitalization / Revenue	2.9x	2.02x	1.85x	2.97x	3.5x	3.71x	3.56x	3.43x
EV / Revenue	3.26x	2.37x	2.16x	3.2x	3.78x	4.06x	3.91x	3.71x
EV / EBITDA	12.4x	9.07x	8.64x	12.3x	13.1x	13.9x	12.9x	12.2x
EV / EBIT	15.6x	11.4x	11x	14.9x	16.1x	16.8x	15.4x	14.3x
EV / FCF	19.7x	21.1x	13.9x	119x	65.7x	31.4x	24.8x	24.8x
FCF Yield	5.08%	4.73%	7.19%	0.84%	1.52%	3.18%	4.04%	4.03%
Dividend per Share ²	5.92	5.96	6	3.61	2.92	3.181	3.387	3.637
Rate of return	3.33%	4.97%	5.49%	2.8%	1.82%	1.74%	1.85%	1.99%
EPS ²	10.12	10.18	-12.63	7.55	6	7.386	9.243	9.625
Distribution rate	58.5%	58.5%	-47.5%	47.8%	48.7%	43.1%	36.6%	37.8%
Net sales ¹	35,355	34,229	32,681	23,630	24,279	25,401	26,488	27,428
EBITDA ¹	9,284	8,947	8,147	6,168	7,001	7,404	8,004	8,368
EBIT ¹	7,369	7,116	6,388	5,067	5,693	6,147	6,716	7,143
Net income ¹	5,921	5,777	-6,995	4,173	3,250	3,987	4,809	5,000
Net Debt ¹	12,799	12,046	10,049	5,316	6,669	8,895	9,448	7,693
Reference price ²	177.63	119.92	109.32	129.09	160.10	182.65	182.65	182.65
Nbr of stocks (in thousands)	576,253	576,253	552,317	544,559	531,225	515,722	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BERKSHIRE HATHAWAY INC.	18.19x	-	-	-.--%	1,086B
HITACHI, LTD.	27.41x	2.25x	14.44x	1.04%	160B
3M COMPANY	24.73x	4.06x	13.92x	1.74%	94.2B
MITSUBISHI HEAVY INDUSTRIES, LTD.	33.54x	2.62x	20.05x	0.7%	89.75B
ILLINOIS TOOL WORKS INC.	25.43x	5.42x	18.52x	2.23%	82.87B
MITSUBISHI ELECTRIC CORPORATION	23.56x	1.86x	13.18x	1.09%	77.32B
HONEYWELL INTERNATIONAL INC.	34.66x	4.16x	19.24x	2.56%	74.16B
DSM-FIRMENICH	41.63x	2.8x	14.46x	2.76%	25.84B
Average	28.64x	3.31x	16.26x	1.52%	211.32B
Weighted average by Cap.	21.93x	3.23x	16.18x	0.55%