|
Market Closed -
Toronto S.E.
15:55:33 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 28.57 CAD | -0.38% |
|
-0.14% | +12.30% |
| 04:26am | 3M India reports higher profit as industrial, consumer demand stays strong | RE |
| 08-10 | Morgan Stanley Adjusts Price Target on 3M Company to $189 From $165, Keeps Equalweight Rating | MT |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,360 | 69,104 | 60,379 | 70,297 | 85,049 | 94,197 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | 10.76% | - | - |
| Enterprise Value (EV) 1 | 115,159 | 81,150 | 70,428 | 75,613 | 91,718 | 103,092 | 103,645 | 101,890 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 12.4% | 0.54% | -1.69% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 24.7x | 19.8x | 19x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 24x | 15.9x | 9.96x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 1.1x | 0.8x | 4.6x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.71x | 3.56x | 3.43x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 4.06x | 3.91x | 3.71x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 13.9x | 12.9x | 12.2x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 16.8x | 15.4x | 14.3x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 31.4x | 24.8x | 24.8x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 3.18% | 4.04% | 4.03% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.181 | 3.387 | 3.637 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.74% | 1.85% | 1.99% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.386 | 9.243 | 9.625 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 43.1% | 36.6% | 37.8% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,401 | 26,488 | 27,428 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,404 | 8,004 | 8,368 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,147 | 6,716 | 7,143 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 3,987 | 4,809 | 5,000 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,895 | 9,448 | 7,693 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 182.65 | 182.65 | 182.65 |
| Nbr of stocks (in thousands) | 576,253 | 576,253 | 552,317 | 544,559 | 531,225 | 515,722 | - | - |
| Announcement Date | 1/25/22 | 1/24/23 | 1/23/24 | 1/21/25 | 1/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.19x | - | - | -.--% | 1,086B | |
| 27.41x | 2.25x | 14.44x | 1.04% | 160B | |
| 24.73x | 4.06x | 13.92x | 1.74% | 94.2B | |
| 33.54x | 2.62x | 20.05x | 0.7% | 89.75B | |
| 25.43x | 5.42x | 18.52x | 2.23% | 82.87B | |
| 23.56x | 1.86x | 13.18x | 1.09% | 77.32B | |
| 34.66x | 4.16x | 19.24x | 2.56% | 74.16B | |
| 41.63x | 2.8x | 14.46x | 2.76% | 25.84B | |
| Average | 28.64x | 3.31x | 16.26x | 1.52% | 211.32B | |
| Weighted average by Cap. | 21.93x | 3.23x | 16.18x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- MMMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
