|
Market Closed -
Euronext Paris
11:55:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 26.24 EUR | -1.94% |
|
+5.81% | +128.97% |
Company Valuation: 2CRSi
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59.67 | 46.67 | 73.17 | 148.2 | 592.4 | - | - |
| Change | - | -21.79% | - | 102.5% | 299.84% | - | - |
| Enterprise Value (EV) 1 | 126.1 | 113.6 | 73.17 | 160 | 590.5 | 560.9 | 478.8 |
| Change | - | -9.92% | - | 118.72% | 269.01% | -5.02% | -14.63% |
| P/E | -14.5x | -46.9x | 26.4x | - | 28.6x | 8.52x | 5.92x |
| PBR | 1.47x | 1.15x | 2.77x | 5.08x | 14.5x | 5.93x | 3.46x |
| PEG | - | 0.6x | - | - | - | 0x | 0.1x |
| Capitalization / Revenue | 0.37x | 0.25x | 0.43x | 0.67x | 1.42x | 0.45x | 0.43x |
| EV / Revenue | 0.77x | 0.62x | 0.43x | 0.73x | 1.42x | 0.43x | 0.35x |
| EV / EBITDA | 17.3x | 12x | 11.4x | 28.6x | 19x | 5.98x | 3.63x |
| EV / EBIT | 252x | 162x | 17x | 100x | 22.9x | 6.62x | 3.93x |
| EV / FCF | -19.7x | 13.8x | -13.6x | 482x | 50x | 35.7x | 7.44x |
| FCF Yield | -5.07% | 7.24% | -7.33% | 0.21% | 2% | 2.8% | 13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.29 | -0.07 | 0.1246 | - | 0.9188 | 3.079 | 4.435 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 163.3 | 183.6 | 170.6 | 220.7 | 416.1 | 1,312 | 1,383 |
| EBITDA 1 | 7.3 | 9.5 | 6.4 | 5.6 | 31.1 | 93.8 | 131.9 |
| EBIT 1 | 0.5 | 0.7 | 4.3 | 1.595 | 25.8 | 84.7 | 121.8 |
| Net income 1 | -4.7 | -1.6 | 2.4 | 2.128 | 20.45 | 68.75 | 99.05 |
| Net Debt 1 | 66.4 | 66.9 | - | 11.86 | -1.9 | -31.55 | -113.6 |
| Reference price 2 | 4.20 | 3.28 | 3.28 | 6.65 | 26.24 | 26.24 | 26.24 |
| Nbr of stocks (in thousands) | 14,207 | 14,207 | 22,273 | 22,280 | 22,577 | - | - |
| Announcement Date | 6/15/21 | 7/11/22 | 10/31/24 | 10/30/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.56x | 1.42x | 18.99x | -.--% | 666M | |
| 18.47x | 1.57x | 12.41x | 0.56% | 287B | |
| 5.98x | 3.17x | 3.93x | -.--% | 190B | |
| 18.51x | 7.4x | 13.18x | 0.47% | 145B | |
| 16.98x | 6.2x | 11.86x | 0.18% | 124B | |
| 19.52x | 1.87x | 9.56x | 1.03% | 73.18B | |
| 127.2x | 7.86x | 34.63x | -.--% | 41.32B | |
| 26.17x | 4.71x | 14.24x | 1.03% | 40.03B | |
| 15.98x | 0.39x | 6.99x | 2.04% | 44.35B | |
| 12.18x | 0.36x | 10.47x | 5.92% | 38.25B | |
| Average | 28.95x | 3.49x | 13.63x | 1.12% | 98.48B | |
| Weighted average by Cap. | 20.48x | 3.64x | 11.29x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AL2SI Stock
- Valuation 2CRSi
Select your edition
All financial news and data tailored to specific country editions
