|
Market Closed -
Euronext Paris
11:55:00 2026-08-31 EDT
|
After hours 14:09:09 | |||
| 26.40 EUR | -4.00% |
|
26.33 | -0.27% |
| 08-05 | 2CRSi steps up in post-quantum cybersecurity and extends its stock market rebound |  |
| 08-04 | Quanthor and 2Crsi Join Forces to Secure Critical Infrastructure in the Post-Quantum Era | CI |
Company Valuation: 2CRSi
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59.67 | 46.67 | 73.17 | 148.2 | 620.9 | - | - |
| Change | - | -21.79% | - | 102.5% | 319.04% | - | - |
| Enterprise Value (EV) 1 | 126.1 | 113.6 | 73.17 | 160 | 615.9 | 595.8 | 527.2 |
| Change | - | -9.92% | - | 118.72% | 284.88% | -3.26% | -11.52% |
| P/E | -14.5x | -46.9x | 26.4x | - | 29.9x | 8.93x | 7.68x |
| PBR | 1.47x | 1.15x | 2.77x | 5.08x | 17.1x | 7.19x | 3.99x |
| PEG | - | 0.6x | - | - | - | 0x | 0.5x |
| Capitalization / Revenue | 0.37x | 0.25x | 0.43x | 0.67x | 1.49x | 0.55x | 0.45x |
| EV / Revenue | 0.77x | 0.62x | 0.43x | 0.73x | 1.48x | 0.53x | 0.38x |
| EV / EBITDA | 17.3x | 12x | 11.4x | 28.6x | 19.8x | 7.27x | 4.1x |
| EV / EBIT | 252x | 162x | 17x | 100x | 23.5x | 8.16x | 4.45x |
| EV / FCF | -19.7x | 13.8x | -13.6x | 482x | 36.7x | 29.6x | 7.67x |
| FCF Yield | -5.07% | 7.24% | -7.33% | 0.21% | 2.73% | 3.37% | 13% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.29 | -0.07 | 0.1246 | - | 0.9188 | 3.079 | 3.58 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 163.3 | 183.6 | 170.6 | 220.7 | 415.5 | 1,130 | 1,388 |
| EBITDA 1 | 7.3 | 9.5 | 6.4 | 5.6 | 31.05 | 82 | 128.5 |
| EBIT 1 | 0.5 | 0.7 | 4.3 | 1.595 | 26.2 | 73 | 118.4 |
| Net income 1 | -4.7 | -1.6 | 2.4 | 2.128 | 20.8 | 60.25 | 96.55 |
| Net Debt 1 | 66.4 | 66.9 | - | 11.86 | -4.95 | -25.05 | -93.7 |
| Reference price 2 | 4.20 | 3.28 | 3.28 | 6.65 | 27.50 | 27.50 | 27.50 |
| Nbr of stocks (in thousands) | 14,207 | 14,207 | 22,273 | 22,280 | 22,577 | - | - |
| Announcement Date | 6/15/21 | 7/11/22 | 10/31/24 | 10/30/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.93x | 1.48x | 19.84x | -.--% | 721M | |
| 26.5x | 1.8x | 16.16x | 0.55% | 295B | |
| 24.17x | 9.74x | 17.55x | 0.36% | 188B | |
| 23.35x | 1.86x | 9.63x | 1.08% | 69.27B | |
| 16.29x | 0.42x | 7.51x | 1.96% | 47.4B | |
| 41.17x | 25.28x | 31.31x | 1.08% | 43.04B | |
| 33.32x | 5.72x | 19.81x | 1.29% | 41.65B | |
| 12.31x | 0.55x | 6.65x | 3.93% | 27.52B | |
| 29.55x | 3.06x | 19.71x | 2.49% | 22.75B | |
| 12.34x | 0.65x | 9.75x | 5.38% | 22.64B | |
| Average | 24.89x | 5.06x | 15.79x | 1.81% | 75.78B | |
| Weighted average by Cap. | 25.36x | 5.20x | 16.00x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AL2SI Stock
- Valuation 2CRSi
Select your edition
All financial news and data tailored to specific country editions
