|
Market Closed -
Nasdaq
16:00:00 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 84.38 USD | -1.15% |
|
-1.82% | +35.03% |
| 07-23 | 1st Source Q2 Earnings, Revenue Rise; Increases Quarterly Dividend | MT |
| 07-23 | Earnings Flash (SRCE) 1st Source Posts Q2 EPS $1.95, vs. FactSet Est of $1.71 | MT |
Company Valuation: 1st Source Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,230 | 1,309 | 1,342 | 1,431 | 1,527 | 2,032 | - |
| Change | - | 6.43% | 2.55% | 6.62% | 6.68% | 33.08% | - |
| Enterprise Value (EV) | 1,230 | 1,309 | 1,342 | 1,431 | 1,527 | 2,032 | 2,032 |
| Change | - | 6.43% | 2.55% | 6.62% | 6.68% | 33.08% | 0% |
| P/E | 10.6x | 11x | 10.9x | 10.9x | 9.75x | 11.7x | 11.4x |
| PBR | 1.34x | 1.52x | 1.36x | 1.29x | 1.19x | 1.48x | 1.35x |
| PEG | - | 3.69x | 2.78x | 1.66x | 0.5x | 0.9x | 5.27x |
| Capitalization / Revenue | 3.65x | 3.68x | 3.63x | 3.69x | 3.52x | 4.33x | 4.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.33x | 4.21x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.26x | 8.15x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.21 | 1.26 | 1.3 | 1.4 | 1.52 | 1.73 | 1.847 |
| Rate of return | 2.44% | 2.37% | 2.37% | 2.4% | 2.43% | 2.05% | 2.19% |
| EPS 2 | 4.7 | 4.84 | 5.03 | 5.36 | 6.41 | 7.24 | 7.397 |
| Distribution rate | 25.7% | 26% | 25.8% | 26.1% | 23.7% | 23.9% | 25% |
| Net sales 1 | 337.2 | 355.4 | 370 | 387.7 | 434.4 | 468.8 | 482.5 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 151 | 170.7 | 168.3 | 184.1 | 217.6 | 245.9 | 249.4 |
| Net income 1 | 118.5 | 120.5 | 124.9 | 132.6 | 158.3 | 174.9 | 177.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 49.60 | 53.09 | 54.95 | 58.38 | 62.49 | 84.38 | 84.38 |
| Nbr of stocks (in thousands) | 24,798 | 24,657 | 24,429 | 24,516 | 24,435 | 24,082 | - |
| Announcement Date | 1/20/22 | 1/19/23 | 1/18/24 | 1/23/25 | 1/23/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.79x | - | - | 2.03% | 2.06B | |
| 6.62x | - | - | 4.78% | 353B | |
| 16.6x | - | - | 1.02% | 101B | |
| 15.42x | - | - | 4.36% | 81.69B | |
| 7.71x | - | - | 6.52% | 62.72B | |
| 5.08x | - | - | 5.95% | 56.51B | |
| 17.21x | - | - | 3.12% | 47.85B | |
| 12.73x | - | - | 5.54% | 42.75B | |
| 8.98x | - | - | 4.79% | 40.24B | |
| 11.04x | - | - | 3.7% | 37.77B | |
| Average | 11.32x | 4.18% | 82.54B | |||
| Weighted average by Cap. | 9.94x | 4.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRCE Stock
- Valuation 1st Source Corporation
Select your edition
All financial news and data tailored to specific country editions
