Valuation 1SPATIAL

Stocks

Delayed London S.E. Other stock markets 02:30:00 2026-04-29 EDT			5-day change	1st Jan Change
72.80 ^GBX	-.--%		+0.41%	+7.85%

04-29	VertiGIS' Takeover of 1Spatial Becomes Effective	MT
04-28	1Spatial plc Appoints Richard Paul Smith as Director, Effective April 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2020	2021	2022	2023	2024	2025
Market Cap ¹	29.83	30.94	50.27	55.91	58.47	76.24
Change	-	3.7%	62.5%	11.22%	4.58%	30.39%
Enterprise Value (EV) ¹	29.24	29.34	48.76	54.54	58.8	78.59
Change	-	0.33%	66.21%	11.85%	7.8%	33.67%
P/E Ratio	-19.7x	-27.8x	284x	56.1x	52.8x	685x
PBR	1.93x	2.1x	3.33x	3.22x	3.19x	4.13x
PEG	-	1x	-2x	0x	4.8x	-7.6x
Capitalization / Revenue	1.28x	1.26x	1.86x	1.86x	1.81x	2.28x
EV / Revenue	1.25x	1.19x	1.8x	1.82x	1.82x	2.35x
EV / EBITDA	-31.6x	-44x	60.4x	29.3x	24.3x	39.7x
EV / EBIT	-18.8x	-21.9x	119x	38.1x	28.5x	57.5x
EV / FCF	-36.2x	18.1x	280x	74x	-49.3x	-126x
FCF Yield	-2.77%	5.53%	0.36%	1.35%	-2.03%	-0.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0137	-0.0101	0.001601	0.009	0.01	0.001
Distribution rate	-	-	-	-	-	-
Net sales ¹	23.38	24.6	27.03	30	32.32	33.38
EBITDA ¹	-0.926	-0.667	0.808	1.863	2.423	1.978
EBIT ¹	-1.554	-1.341	0.409	1.433	2.063	1.367
Net income ¹	-1.485	-1.125	0.177	1.058	1.18	0.167
Net Debt ¹	-0.59	-1.598	-1.507	-1.369	0.325	2.348
Reference price ²	0.2700	0.2800	0.4550	0.5050	0.5275	0.6850
Nbr of stocks (in thousands)	110,486	110,486	110,486	110,712	110,844	111,302
Announcement Date	7/3/20	5/26/21	5/18/22	5/25/23	6/11/24	6/5/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
1SPATIAL	-	-	-	-	118M
IBM	26.78x	4.28x	14.95x	2.46%	258B
ACCENTURE PLC	12.45x	1.32x	6.96x	3.88%	103B
SNOWFLAKE INC.	-84.2x	13.27x	76.98x	-.--%	83.32B
TATA CONSULTANCY SERVICES LTD.	13.71x	2.5x	9.22x	6.08%	80.7B
RELX PLC	19.35x	5.07x	12.53x	2.94%	57.88B
INFOSYS LIMITED	14.47x	2.12x	8.89x	5.35%	47.11B
FUJITSU LIMITED	13.35x	1.53x	10.5x	1.21%	36.4B
NEC CORPORATION	21.44x	1.45x	10.35x	0.81%	33.06B
HCL TECHNOLOGIES LIMITED	15.12x	1.91x	9.01x	5.72%	31.37B
Average	5.83x	3.72x	17.71x	3.16%	73.11B
Weighted average by Cap.	7.88x	4.25x	19.00x	3.01%