Company Valuation: 1369 Construction

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 426,420 407,880 778,680
Change - -4.35% 90.91%
Enterprise Value (EV) 1 644,609 424,001 1,143,614
Change - -34.22% 169.72%
P/E 44.5x 24.1x 19.4x
PBR 0.65x 0.61x 1.09x
PEG - 0.3x 0x
Capitalization / Revenue 0.34x 0.35x 0.86x
EV / Revenue 0.52x 0.37x 1.26x
EV / EBITDA 16.9x 11.2x 24.4x
EV / EBIT 23.1x 14.4x 29.7x
EV / FCF -3,828x 2x -4.76x
FCF Yield -0.03% 49.9% -21%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 155 273.7 648
Distribution rate - - -
Net sales 1 1,249,444 1,149,943 909,731
EBITDA 1 38,158 37,791 46,843
EBIT 1 27,944 29,494 38,497
Net income 1 9,592 16,913 40,366
Net Debt 1 218,189 16,121 364,935
Reference price 2 6,900.00 6,600.00 12,600.00
Nbr of stocks (in thousands) 61,800 61,800 61,800
Announcement Date 4/2/25 4/2/25 4/1/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.21M
31.3x4.96x16.45x0.74% 36.91B
35.66x3.67x18.81x0.94% 36.44B
30.2x5.45x16.03x0.6% 34.35B
13.2x1.57x7.22x2.3% 33.74B
18.9x2.5x9.57x1.28% 27.66B
23.5x6.87x14.91x1.86% 24.07B
82.19x4.48x84.13x0.32% 22.01B
11.85x1.32x6.5x0.82% 17.74B
37.33x2.37x14.59x0.48% 11.16B
Average 31.57x 3.69x 20.91x 1.04% 24.41B
Weighted average by Cap. 30.57x 3.85x 19.83x 1.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. C69 Stock
  4. Valuation 1369 Construction