Market Closed -
Singapore S.E.
05:04:29 2024-05-31 EDT
|
5-day change
|
1st Jan Change
|
30.79
SGD
|
+0.75%
|
|
+0.79%
|
+8.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
44,061
|
37,789
|
44,979
|
51,411
|
47,581
|
51,550
|
-
|
-
|
Enterprise Value (EV)
1 |
44,061
|
37,789
|
44,979
|
51,411
|
47,581
|
51,550
|
51,550
|
51,550
|
P/E ratio
|
10.4
x
|
13.4
x
|
11.3
x
|
11.5
x
|
8.54
x
|
8.63
x
|
8.42
x
|
8.21
x
|
Yield
|
4.92%
|
3.45%
|
4.46%
|
4.4%
|
-
|
5.86%
|
6.01%
|
6.11%
|
Capitalization / Revenue
|
4.39
x
|
4.12
x
|
4.59
x
|
4.44
x
|
3.42
x
|
3.61
x
|
3.53
x
|
3.44
x
|
EV / Revenue
|
4.39
x
|
4.12
x
|
4.59
x
|
4.44
x
|
3.42
x
|
3.61
x
|
3.53
x
|
3.44
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.18
x
|
0.98
x
|
1.05
x
|
1.19
x
|
-
|
1.08
x
|
1.02
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
1,668,334
|
1,672,815
|
1,672,063
|
1,674,609
|
1,672,438
|
1,674,250
|
-
|
-
|
Reference price
2 |
26.41
|
22.59
|
26.90
|
30.70
|
28.45
|
30.79
|
30.79
|
30.79
|
Announcement Date
|
2/20/20
|
2/24/21
|
2/15/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,030
|
9,176
|
9,789
|
11,575
|
13,932
|
14,271
|
14,601
|
14,978
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,558
|
4,992
|
5,476
|
6,559
|
8,154
|
7,874
|
8,178
|
8,370
|
Operating Margin
|
55.41%
|
54.4%
|
55.94%
|
56.67%
|
58.53%
|
55.17%
|
56.01%
|
55.88%
|
Earnings before Tax (EBT)
1 |
5,174
|
3,536
|
4,937
|
5,785
|
6,863
|
7,306
|
7,470
|
7,611
|
Net income
1 |
4,343
|
2,915
|
4,075
|
4,573
|
5,711
|
6,000
|
6,144
|
6,307
|
Net margin
|
43.3%
|
31.77%
|
41.63%
|
39.51%
|
40.99%
|
42.04%
|
42.08%
|
42.11%
|
EPS
2 |
2.540
|
1.680
|
2.380
|
2.680
|
3.330
|
3.569
|
3.658
|
3.749
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.300
|
0.7800
|
1.200
|
1.350
|
-
|
1.803
|
1.851
|
1.880
|
Announcement Date
|
2/20/20
|
2/24/21
|
2/15/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
2,453
|
2,433
|
-
|
2,359
|
2,702
|
3,184
|
3,330
|
3,524
|
3,542
|
3,457
|
3,410
|
3,523
|
3,453
|
3,485
|
3,470
|
3,495
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
1,381
|
1,339
|
-
|
1,301
|
1,519
|
1,827
|
1,912
|
2,083
|
2,093
|
2,041
|
1,937
|
2,048
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
56.3%
|
55.03%
|
-
|
55.15%
|
56.22%
|
57.38%
|
57.42%
|
59.11%
|
59.09%
|
59.04%
|
56.8%
|
58.13%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,247
|
1,246
|
-
|
1,152
|
1,405
|
1,741
|
1,488
|
1,935
|
1,749
|
1,818
|
1,361
|
1,658
|
1,707
|
1,780
|
1,748
|
1,764
|
Net income
1 |
-
|
-
|
1,046
|
1,018
|
-
|
906
|
1,112
|
1,403
|
1,152
|
1,511
|
1,415
|
1,382
|
1,403
|
1,487
|
1,412
|
1,472
|
1,446
|
1,459
|
Net margin
|
-
|
-
|
42.64%
|
41.84%
|
-
|
38.41%
|
41.15%
|
44.06%
|
34.59%
|
42.88%
|
39.95%
|
39.98%
|
41.14%
|
42.21%
|
40.89%
|
42.24%
|
41.67%
|
41.75%
|
EPS
2 |
-
|
-
|
0.6100
|
0.5950
|
-
|
0.5275
|
0.5900
|
0.8225
|
0.7400
|
0.8800
|
0.8525
|
0.8050
|
0.7925
|
0.8700
|
0.8338
|
0.8916
|
0.8488
|
0.8777
|
Dividend per Share
2 |
0.7500
|
0.6000
|
-
|
0.6000
|
0.6000
|
-
|
0.6000
|
-
|
0.7500
|
-
|
0.8500
|
-
|
-
|
-
|
0.8500
|
-
|
0.9000
|
-
|
Announcement Date
|
2/20/20
|
8/3/21
|
11/3/21
|
2/15/22
|
2/15/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/22/23
|
4/28/23
|
7/26/23
|
10/25/23
|
2/21/24
|
5/8/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.2%
|
7.4%
|
10.2%
|
11.9%
|
-
|
12.9%
|
12.5%
|
12.1%
|
ROA (Net income/ Total Assets)
|
1.1%
|
0.69%
|
0.92%
|
0.99%
|
-
|
1.12%
|
1.1%
|
1.09%
|
Assets
1 |
396,259
|
422,464
|
442,935
|
461,919
|
-
|
533,572
|
559,199
|
580,455
|
Book Value Per Share
2 |
22.30
|
23.00
|
25.50
|
25.90
|
-
|
28.40
|
30.20
|
32.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/24/21
|
2/15/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
30.79
SGD Average target price
33.45
SGD Spread / Average Target +8.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.22% | 38.13B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|