Market Closed -
Toronto S.E.
16:00:00 2024-05-31 EDT
|
5-day change
|
1st Jan Change
|
64.52
CAD
|
+0.62%
|
|
-1.15%
|
+0.03%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
92,125
|
67,053
|
98,597
|
78,451
|
67,680
|
79,332
|
-
|
-
|
Enterprise Value (EV)
1 |
92,125
|
67,053
|
98,597
|
78,451
|
67,680
|
79,332
|
79,332
|
79,332
|
P/E ratio
|
11.3
x
|
10.4
x
|
10.5
x
|
8.21
x
|
9.71
x
|
10.1
x
|
9.44
x
|
8.48
x
|
Yield
|
4.62%
|
6.5%
|
4.44%
|
6.17%
|
7.44%
|
6.55%
|
6.66%
|
6.89%
|
Capitalization / Revenue
|
2.97
x
|
2.14
x
|
3.15
x
|
2.47
x
|
2.12
x
|
2.34
x
|
2.23
x
|
2.11
x
|
EV / Revenue
|
2.97
x
|
2.14
x
|
3.15
x
|
2.47
x
|
2.12
x
|
2.34
x
|
2.23
x
|
2.11
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
1.07
x
|
1.52
x
|
1.2
x
|
0.99
x
|
1.1
x
|
1.05
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
1,219,547
|
1,211,429
|
1,215,141
|
1,191,365
|
1,205,351
|
1,229,570
|
-
|
-
|
Reference price
2 |
75.54
|
55.35
|
81.14
|
65.85
|
56.15
|
64.52
|
64.52
|
64.52
|
Announcement Date
|
11/26/19
|
12/1/20
|
11/30/21
|
11/29/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
31,034
|
31,336
|
31,252
|
31,777
|
31,940
|
33,938
|
35,609
|
37,653
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
14,297
|
14,480
|
14,634
|
14,990
|
13,677
|
14,720
|
15,800
|
16,529
|
Operating Margin
|
46.07%
|
46.21%
|
46.83%
|
47.17%
|
42.82%
|
43.37%
|
44.37%
|
43.9%
|
Earnings before Tax (EBT)
1 |
11,270
|
8,396
|
12,826
|
12,932
|
9,754
|
10,619
|
10,863
|
12,236
|
Net income
1 |
8,208
|
6,582
|
9,391
|
9,656
|
6,991
|
7,822
|
8,029
|
8,873
|
Net margin
|
26.45%
|
21%
|
30.05%
|
30.39%
|
21.89%
|
23.05%
|
22.55%
|
23.57%
|
EPS
2 |
6.680
|
5.300
|
7.700
|
8.020
|
5.780
|
6.384
|
6.836
|
7.604
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.490
|
3.600
|
3.600
|
4.060
|
4.180
|
4.225
|
4.295
|
4.447
|
Announcement Date
|
11/26/19
|
12/1/20
|
11/30/21
|
11/29/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: October |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
8,049
|
7,942
|
7,799
|
7,987
|
7,980
|
7,929
|
8,090
|
7,941
|
8,433
|
8,347
|
8,524
|
8,616
|
8,655
|
8,589
|
8,867
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,826
|
3,783
|
3,632
|
3,700
|
3,537
|
3,353
|
3,528
|
3,218
|
3,712
|
3,654
|
3,780
|
3,818
|
3,736
|
3,831
|
4,175
|
Operating Margin
|
47.53%
|
47.63%
|
46.57%
|
46.33%
|
44.32%
|
42.29%
|
43.61%
|
40.52%
|
44.02%
|
43.78%
|
44.35%
|
44.31%
|
43.16%
|
44.6%
|
47.08%
|
Earnings before Tax (EBT)
1 |
3,604
|
3,564
|
3,196
|
2,568
|
2,878
|
2,644
|
2,709
|
1,523
|
2,732
|
2,629
|
2,777
|
2,734
|
2,602
|
2,423
|
2,626
|
Net income
1 |
2,608
|
2,595
|
2,504
|
1,949
|
1,631
|
2,029
|
2,086
|
1,245
|
2,066
|
-
|
1,961
|
1,981
|
1,922
|
1,892
|
2,083
|
Net margin
|
32.4%
|
32.67%
|
32.11%
|
24.4%
|
20.44%
|
25.59%
|
25.78%
|
15.68%
|
24.5%
|
-
|
23.01%
|
22.99%
|
22.21%
|
22.03%
|
23.49%
|
EPS
2 |
2.140
|
2.160
|
2.090
|
1.630
|
1.360
|
1.690
|
1.720
|
1.020
|
1.680
|
1.570
|
1.622
|
1.573
|
1.716
|
1.691
|
1.860
|
Dividend per Share
2 |
1.000
|
1.000
|
1.030
|
1.030
|
1.030
|
1.030
|
1.060
|
1.060
|
1.060
|
-
|
1.060
|
1.060
|
1.060
|
1.077
|
1.105
|
Announcement Date
|
3/1/22
|
5/25/22
|
8/23/22
|
11/29/22
|
2/28/23
|
5/24/23
|
8/29/23
|
11/28/23
|
2/27/24
|
5/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
10.4%
|
14.7%
|
14.8%
|
11.7%
|
11.4%
|
11.8%
|
12.1%
|
ROA (Net income/ Total Assets)
|
0.83%
|
0.59%
|
0.83%
|
0.76%
|
0.57%
|
0.57%
|
0.59%
|
0.62%
|
Assets
1 |
989,524
|
1,111,261
|
1,135,962
|
1,267,125
|
1,221,135
|
1,381,919
|
1,360,912
|
1,431,156
|
Book Value Per Share
2 |
52.30
|
51.90
|
53.30
|
54.70
|
56.70
|
58.60
|
61.50
|
65.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/26/19
|
12/1/20
|
11/30/21
|
11/29/22
|
11/28/23
|
-
|
-
|
-
|
Last Close Price
64.52
CAD Average target price
68.47
CAD Spread / Average Target +6.12% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.03% | 58.15B | | +19.12% | 582B | | +18.87% | 313B | | +17.54% | 251B | | +21.74% | 209B | | +21.72% | 180B | | +26.17% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|